X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs DABUR - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES DABUR UNITED BREWERIES/
DABUR
 
P/E (TTM) x 92.3 42.8 215.8% View Chart
P/BV x 10.0 13.1 76.4% View Chart
Dividend Yield % 0.1 0.7 19.9%  

Financials

 UNITED BREWERIES   DABUR
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
DABUR
Mar-16
UNITED BREWERIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,225317 387.0%   
Low Rs756231 326.8%   
Sales per share (Unadj.) Rs192.048.1 399.4%  
Earnings per share (Unadj.) Rs11.27.1 156.7%  
Cash flow per share (Unadj.) Rs20.47.9 258.5%  
Dividends per share (Unadj.) Rs1.152.25 51.1%  
Dividend yield (eoy) %0.10.8 14.1%  
Book value per share (Unadj.) Rs79.823.6 337.3%  
Shares outstanding (eoy) m264.411,759.10 15.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.25.7 90.5%   
Avg P/E ratio x88.838.5 230.8%  
P/CF ratio (eoy) x48.634.8 139.9%  
Price / Book Value ratio x12.411.6 107.2%  
Dividend payout %10.331.6 32.6%   
Avg Mkt Cap Rs m261,898481,817 54.4%   
No. of employees `0002.86.6 42.3%   
Total wages/salary Rs m3,4047,948 42.8%   
Avg. sales/employee Rs Th18,173.312,795.6 142.0%   
Avg. wages/employee Rs Th1,218.61,203.0 101.3%   
Avg. net profit/employee Rs Th1,056.51,896.0 55.7%   
INCOME DATA
Net Sales Rs m50,75884,540 60.0%  
Other income Rs m4512,192 20.6%   
Total revenues Rs m51,20986,733 59.0%   
Gross profit Rs m7,24115,198 47.6%  
Depreciation Rs m2,4361,338 182.2%   
Interest Rs m759480 158.1%   
Profit before tax Rs m4,49715,572 28.9%   
Minority Interest Rs m-4-27 13.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5423,018 51.1%   
Profit after tax Rs m2,95112,527 23.6%  
Gross profit margin %14.318.0 79.4%  
Effective tax rate %34.319.4 177.0%   
Net profit margin %5.814.8 39.2%  
BALANCE SHEET DATA
Current assets Rs m20,14432,908 61.2%   
Current liabilities Rs m17,53524,699 71.0%   
Net working cap to sales %5.19.7 52.9%  
Current ratio x1.11.3 86.2%  
Inventory Days Days4447 92.0%  
Debtors Days Days8235 235.1%  
Net fixed assets Rs m18,58819,947 93.2%   
Share capital Rs m2641,759 15.0%   
"Free" reserves Rs m18,35638,403 47.8%   
Net worth Rs m21,08941,601 50.7%   
Long term debt Rs m1,9823,415 58.1%   
Total assets Rs m41,34171,205 58.1%  
Interest coverage x6.933.4 20.7%   
Debt to equity ratio x0.10.1 114.5%  
Sales to assets ratio x1.21.2 103.4%   
Return on assets %9.018.3 49.1%  
Return on equity %14.030.1 46.5%  
Return on capital %22.835.6 63.9%  
Exports to sales %02.2 0.0%   
Imports to sales %2.31.8 128.3%   
Exports (fob) Rs mNA1,882 0.0%   
Imports (cif) Rs m1,1431,484 77.0%   
Fx inflow Rs m441,882 2.3%   
Fx outflow Rs m1,8821,530 123.0%   
Net fx Rs m-1,838352 -522.4%   
CASH FLOW
From Operations Rs m4,93910,826 45.6%  
From Investments Rs m-2,452-6,183 39.7%  
From Financial Activity Rs m-2,516-3,949 63.7%  
Net Cashflow Rs m-29694 -4.2%  

Share Holding

Indian Promoters % 26.9 68.6 39.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 5.6 62.5%  
FIIs % 2.4 19.2 12.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 6.5 643.1%  
Shareholders   56,460 123,555 45.7%  
Pledged promoter(s) holding % 25.3 0.0 84,266.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED SPIRITS  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Dabur: Moving along... (Quarterly Results Update - Detailed)

Nov 2, 2015

Dabur announced its results for the quarter ended September 2015. The company reported a revenue growth of 9% YoY during the quarter, while profits moved up by 19% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS