X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs DABUR - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES DABUR UNITED BREWERIES/
DABUR
 
P/E (TTM) x 76.2 56.3 135.4% View Chart
P/BV x 12.9 14.0 91.6% View Chart
Dividend Yield % 0.2 1.6 9.3%  

Financials

 UNITED BREWERIES   DABUR
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
DABUR
Mar-18
UNITED BREWERIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,243368 337.7%   
Low Rs716265 270.0%   
Sales per share (Unadj.) Rs212.543.8 484.8%  
Earnings per share (Unadj.) Rs14.97.7 193.6%  
Cash flow per share (Unadj.) Rs24.78.6 286.8%  
Dividends per share (Unadj.) Rs2.007.50 26.7%  
Dividend yield (eoy) %0.22.4 8.6%  
Book value per share (Unadj.) Rs101.732.4 314.1%  
Shares outstanding (eoy) m264.411,761.50 15.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.67.2 63.8%   
Avg P/E ratio x65.641.1 159.8%  
P/CF ratio (eoy) x39.636.7 107.9%  
Price / Book Value ratio x9.69.8 98.5%  
Dividend payout %13.497.3 13.8%   
Avg Mkt Cap Rs m258,923557,603 46.4%   
No. of employees `0002.87.1 39.7%   
Total wages/salary Rs m3,9927,928 50.4%   
Avg. sales/employee Rs Th19,806.210,808.9 183.2%   
Avg. wages/employee Rs Th1,407.21,109.7 126.8%   
Avg. net profit/employee Rs Th1,391.01,900.5 73.2%   
INCOME DATA
Net Sales Rs m56,19077,219 72.8%  
Other income Rs m1313,052 4.3%   
Total revenues Rs m56,32280,270 70.2%   
Gross profit Rs m9,02016,177 55.8%  
Depreciation Rs m2,5971,622 160.1%   
Interest Rs m477531 89.8%   
Profit before tax Rs m6,07817,076 35.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m2,1323,354 63.6%   
Profit after tax Rs m3,94613,577 29.1%  
Gross profit margin %16.120.9 76.6%  
Effective tax rate %35.119.6 178.6%   
Net profit margin %7.017.6 39.9%  
BALANCE SHEET DATA
Current assets Rs m26,40534,398 76.8%   
Current liabilities Rs m17,97024,344 73.8%   
Net working cap to sales %15.013.0 115.3%  
Current ratio x1.51.4 104.0%  
Inventory Days Days5259 88.4%  
Debtors Days Days9733 291.7%  
Net fixed assets Rs m17,77916,478 107.9%   
Share capital Rs m2641,762 15.0%   
"Free" reserves Rs m26,63855,304 48.2%   
Net worth Rs m26,90357,065 47.1%   
Long term debt Rs m2,0503,643 56.3%   
Total assets Rs m47,23487,016 54.3%  
Interest coverage x13.833.2 41.4%   
Debt to equity ratio x0.10.1 119.4%  
Sales to assets ratio x1.20.9 134.1%   
Return on assets %9.416.2 57.8%  
Return on equity %14.723.8 61.7%  
Return on capital %22.628.8 78.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,2332,027 110.2%   
Fx outflow Rs m2,694804 335.1%   
Net fx Rs m-4611,223 -37.7%   
CASH FLOW
From Operations Rs m5,63310,890 51.7%  
From Investments Rs m-1,970-5,402 36.5%  
From Financial Activity Rs m-3,635-5,744 63.3%  
Net Cashflow Rs m27-265 -10.3%  

Share Holding

Indian Promoters % 26.9 68.6 39.2%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 5.6 62.5%  
FIIs % 2.4 19.2 12.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 6.5 643.1%  
Shareholders   56,460 123,555 45.7%  
Pledged promoter(s) holding % 25.3 0.0 84,266.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   KRBL LIMITED  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  GOODRICKE  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS