X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GOODRICKE - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GOODRICKE UNITED BREWERIES/
GOODRICKE
 
P/E (TTM) x 91.7 25.3 362.9% View Chart
P/BV x 12.2 2.9 425.9% View Chart
Dividend Yield % 0.1 1.2 9.2%  

Financials

 UNITED BREWERIES   GOODRICKE
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
GOODRICKE
Mar-17
UNITED BREWERIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs976307 318.0%   
Low Rs690153 451.0%   
Sales per share (Unadj.) Rs178.9315.0 56.8%  
Earnings per share (Unadj.) Rs8.715.3 56.7%  
Cash flow per share (Unadj.) Rs19.621.7 90.2%  
Dividends per share (Unadj.) Rs1.154.50 25.6%  
Dividend yield (eoy) %0.12.0 7.1%  
Book value per share (Unadj.) Rs88.3135.1 65.3%  
Shares outstanding (eoy) m264.4121.60 1,224.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.70.7 637.9%   
Avg P/E ratio x95.815.0 638.9%  
P/CF ratio (eoy) x42.610.6 401.5%  
Price / Book Value ratio x9.41.7 554.5%  
Dividend payout %13.229.3 45.1%   
Avg Mkt Cap Rs m220,1874,966 4,434.0%   
No. of employees `0002.823.7 11.6%   
Total wages/salary Rs m3,5632,136 166.8%   
Avg. sales/employee Rs Th17,147.2286.6 5,983.1%   
Avg. wages/employee Rs Th1,291.890.0 1,435.5%   
Avg. net profit/employee Rs Th833.614.0 5,973.7%   
INCOME DATA
Net Sales Rs m47,2926,804 695.1%  
Other income Rs m517144 358.1%   
Total revenues Rs m47,8096,948 688.1%   
Gross profit Rs m6,421495 1,297.7%  
Depreciation Rs m2,871137 2,098.3%   
Interest Rs m58713 4,376.9%   
Profit before tax Rs m3,481489 711.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182158 749.6%   
Profit after tax Rs m2,299331 694.0%  
Gross profit margin %13.67.3 186.7%  
Effective tax rate %34.032.2 105.3%   
Net profit margin %4.94.9 99.8%  
BALANCE SHEET DATA
Current assets Rs m23,653726 3,256.3%   
Current liabilities Rs m19,0301,041 1,827.3%   
Net working cap to sales %9.8-4.6 -211.2%  
Current ratio x1.20.7 178.2%  
Inventory Days Days5871 82.1%  
Debtors Days Days10016 612.4%  
Net fixed assets Rs m18,6332,539 733.8%   
Share capital Rs m264216 122.4%   
"Free" reserves Rs m23,0782,703 853.8%   
Net worth Rs m23,3422,919 799.7%   
Long term debt Rs m1,8400-   
Total assets Rs m44,7874,815 930.2%  
Interest coverage x6.937.5 18.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.11.4 74.7%   
Return on assets %6.47.2 90.0%  
Return on equity %9.911.4 86.8%  
Return on capital %16.217.2 93.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m481,083 4.4%   
Fx outflow Rs m1,48830 4,933.7%   
Net fx Rs m-1,4401,053 -136.7%   
CASH FLOW
From Operations Rs m5,441603 901.9%  
From Investments Rs m-2,336-398 587.5%  
From Financial Activity Rs m-3,012-117 2,571.8%  
Net Cashflow Rs m9388 104.9%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 74.0 34.3%  
Indian inst/Mut Fund % 3.5 0.0 11,666.7%  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 26.0 160.8%  
Shareholders   56,460 13,943 404.9%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   KAVERI SEED  TATA GLOBAL BEV.  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Feb 23, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS