X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GOODRICKE - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GOODRICKE UNITED BREWERIES/
GOODRICKE
 
P/E (TTM) x 92.7 16.0 578.7% View Chart
P/BV x 10.1 2.8 360.6% View Chart
Dividend Yield % 0.1 1.6 8.8%  

Financials

 UNITED BREWERIES   GOODRICKE
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
GOODRICKE
Mar-16
UNITED BREWERIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,225220 557.3%   
Low Rs756127 595.3%   
Sales per share (Unadj.) Rs192.0344.6 55.7%  
Earnings per share (Unadj.) Rs11.2-6.0 -187.2%  
Cash flow per share (Unadj.) Rs20.42.4 835.1%  
Dividends per share (Unadj.) Rs1.154.00 28.8%  
Dividend yield (eoy) %0.12.3 5.0%  
Book value per share (Unadj.) Rs79.887.9 90.7%  
Shares outstanding (eoy) m264.4121.60 1,224.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.5 1,025.3%   
Avg P/E ratio x88.8-29.1 -305.2%  
P/CF ratio (eoy) x48.671.1 68.4%  
Price / Book Value ratio x12.42.0 629.5%  
Dividend payout %10.3-67.1 -15.4%   
Avg Mkt Cap Rs m261,8983,745 6,992.5%   
No. of employees `0002.824.5 11.4%   
Total wages/salary Rs m3,4042,752 123.7%   
Avg. sales/employee Rs Th18,173.3303.9 5,980.4%   
Avg. wages/employee Rs Th1,218.6112.3 1,084.7%   
Avg. net profit/employee Rs Th1,056.5-5.3 -20,089.1%   
INCOME DATA
Net Sales Rs m50,7587,442 682.0%  
Other income Rs m451118 381.4%   
Total revenues Rs m51,2097,561 677.3%   
Gross profit Rs m7,241-244 -2,966.4%  
Depreciation Rs m2,436182 1,342.3%   
Interest Rs m75926 2,908.4%   
Profit before tax Rs m4,497-333 -1,348.8%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m1,542166 930.2%   
Profit after tax Rs m2,951-129 -2,291.0%  
Gross profit margin %14.3-3.3 -434.9%  
Effective tax rate %34.3-49.7 -69.0%   
Net profit margin %5.8-1.7 -335.9%  
BALANCE SHEET DATA
Current assets Rs m20,1442,016 999.2%   
Current liabilities Rs m17,5351,440 1,217.9%   
Net working cap to sales %5.17.7 66.4%  
Current ratio x1.11.4 82.0%  
Inventory Days Days4467 65.0%  
Debtors Days Days8218 469.2%  
Net fixed assets Rs m18,5881,388 1,339.6%   
Share capital Rs m264216 122.4%   
"Free" reserves Rs m18,3561,667 1,101.2%   
Net worth Rs m21,0891,899 1,110.8%   
Long term debt Rs m1,9820-   
Total assets Rs m41,3413,542 1,167.2%  
Interest coverage x6.9-11.8 -58.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.22.1 58.4%   
Return on assets %9.0-2.9 -309.5%  
Return on equity %14.0-6.8 -206.2%  
Return on capital %22.83.3 684.9%  
Exports to sales %013.4 0.0%   
Imports to sales %2.30.6 359.5%   
Exports (fob) Rs mNA1,000 0.0%   
Imports (cif) Rs m1,14347 2,452.1%   
Fx inflow Rs m441,000 4.4%   
Fx outflow Rs m1,88259 3,205.8%   
Net fx Rs m-1,838942 -195.2%   
CASH FLOW
From Operations Rs m4,939472 1,046.3%  
From Investments Rs m-2,452-174 1,410.0%  
From Financial Activity Rs m-2,516-223 1,130.7%  
Net Cashflow Rs m-2976 -38.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 74.0 34.3%  
Indian inst/Mut Fund % 3.5 0.0 11,666.7%  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 26.0 160.8%  
Shareholders   56,460 13,943 404.9%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 23, 2017 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS