X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs UNITED SPIRITS - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES UNITED SPIRITS UNITED BREWERIES/
UNITED SPIRITS
 
P/E (TTM) x 61.3 10.4 590.8% View Chart
P/BV x 13.4 3.2 418.6% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 UNITED BREWERIES   UNITED SPIRITS
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
UNITED SPIRITS
Mar-18
UNITED BREWERIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,2434,004 31.0%   
Low Rs7161,831 39.1%   
Sales per share (Unadj.) Rs212.5591.2 35.9%  
Earnings per share (Unadj.) Rs14.944.9 33.3%  
Cash flow per share (Unadj.) Rs24.758.1 42.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs101.7166.5 61.1%  
Shares outstanding (eoy) m264.41145.32 182.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.64.9 93.4%   
Avg P/E ratio x65.665.0 100.9%  
P/CF ratio (eoy) x39.650.2 78.8%  
Price / Book Value ratio x9.617.5 54.9%  
Dividend payout %13.40-   
Avg Mkt Cap Rs m258,923423,957 61.1%   
No. of employees `0002.84.4 64.1%   
Total wages/salary Rs m3,9926,809 58.6%   
Avg. sales/employee Rs Th19,806.219,405.0 102.1%   
Avg. wages/employee Rs Th1,407.21,538.1 91.5%   
Avg. net profit/employee Rs Th1,391.01,472.6 94.5%   
INCOME DATA
Net Sales Rs m56,19085,906 65.4%  
Other income Rs m1312,189 6.0%   
Total revenues Rs m56,32288,095 63.9%   
Gross profit Rs m9,02012,007 75.1%  
Depreciation Rs m2,5971,923 135.0%   
Interest Rs m4772,710 17.6%   
Profit before tax Rs m6,0789,563 63.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m2,1322,599 82.0%   
Profit after tax Rs m3,9466,519 60.5%  
Gross profit margin %16.114.0 114.8%  
Effective tax rate %35.127.2 129.1%   
Net profit margin %7.07.6 92.5%  
BALANCE SHEET DATA
Current assets Rs m26,40557,362 46.0%   
Current liabilities Rs m17,97057,082 31.5%   
Net working cap to sales %15.00.3 4,605.7%  
Current ratio x1.51.0 146.2%  
Inventory Days Days5282 64.3%  
Debtors Days Days97115 84.5%  
Net fixed assets Rs m17,77918,931 93.9%   
Share capital Rs m2641,453 18.2%   
"Free" reserves Rs m26,63822,738 117.2%   
Net worth Rs m26,90324,191 111.2%   
Long term debt Rs m2,0507,628 26.9%   
Total assets Rs m47,23489,563 52.7%  
Interest coverage x13.84.5 303.7%   
Debt to equity ratio x0.10.3 24.2%  
Sales to assets ratio x1.21.0 124.0%   
Return on assets %9.410.3 90.9%  
Return on equity %14.726.9 54.4%  
Return on capital %22.637.2 60.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,233930 240.1%   
Fx outflow Rs m2,6942,492 108.1%   
Net fx Rs m-461-1,562 29.5%   
CASH FLOW
From Operations Rs m5,6339,251 60.9%  
From Investments Rs m-1,9701,044 -188.7%  
From Financial Activity Rs m-3,635-9,661 37.6%  
Net Cashflow Rs m27634 4.3%  

Share Holding

Indian Promoters % 26.9 27.5 97.8%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 6.2 56.4%  
FIIs % 2.4 45.8 5.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.8 20.2 206.9%  
Shareholders   56,460 89,114 63.4%  
Pledged promoter(s) holding % 25.3 3.8 672.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   GOODRICKE  KRBL  VST INDUSTRIES  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)

India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED BREWERIES Announces Quarterly Results (2QFY19); Net Profit Up 74.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 74.5% YoY). Sales on the other hand came in at Rs 33 bn (up 21.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

Limited Upside, Higher Downside(The Honest Truth)

May 6, 2019

The market's irrational reaction may present opportunities for a limited period of time.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


May 17, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS