X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs RADICO KHAITAN - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES RADICO KHAITAN UNITED BREWERIES/
RADICO KHAITAN
 
P/E (TTM) x 85.4 42.4 201.2% View Chart
P/BV x 14.4 5.0 287.2% View Chart
Dividend Yield % 0.1 0.2 44.5%  

Financials

 UNITED BREWERIES   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
RADICO KHAITAN
Mar-17
UNITED BREWERIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs976151 646.0%   
Low Rs69084 821.4%   
Sales per share (Unadj.) Rs178.9126.3 141.6%  
Earnings per share (Unadj.) Rs8.76.1 143.3%  
Cash flow per share (Unadj.) Rs19.69.2 212.5%  
Dividends per share (Unadj.) Rs1.150.80 143.8%  
Dividend yield (eoy) %0.10.7 20.3%  
Book value per share (Unadj.) Rs88.378.5 112.5%  
Shares outstanding (eoy) m264.41133.04 198.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.70.9 500.3%   
Avg P/E ratio x95.819.4 494.5%  
P/CF ratio (eoy) x42.612.8 333.5%  
Price / Book Value ratio x9.41.5 630.1%  
Dividend payout %13.213.2 100.3%   
Avg Mkt Cap Rs m220,18715,632 1,408.6%   
No. of employees `0002.81.1 245.4%   
Total wages/salary Rs m3,5631,403 253.9%   
Avg. sales/employee Rs Th17,147.214,945.7 114.7%   
Avg. wages/employee Rs Th1,291.81,248.6 103.5%   
Avg. net profit/employee Rs Th833.6718.1 116.1%   
INCOME DATA
Net Sales Rs m47,29216,799 281.5%  
Other income Rs m517197 263.2%   
Total revenues Rs m47,80916,996 281.3%   
Gross profit Rs m6,4212,121 302.7%  
Depreciation Rs m2,871417 688.4%   
Interest Rs m587804 73.0%   
Profit before tax Rs m3,4811,097 317.4%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182291 406.7%   
Profit after tax Rs m2,299807 284.9%  
Gross profit margin %13.612.6 107.5%  
Effective tax rate %34.026.5 128.1%   
Net profit margin %4.94.8 101.2%  
BALANCE SHEET DATA
Current assets Rs m23,65312,472 189.7%   
Current liabilities Rs m19,03010,085 188.7%   
Net working cap to sales %9.814.2 68.8%  
Current ratio x1.21.2 100.5%  
Inventory Days Days5864 91.0%  
Debtors Days Days100136 73.7%  
Net fixed assets Rs m18,6337,060 263.9%   
Share capital Rs m264266 99.4%   
"Free" reserves Rs m23,07810,175 226.8%   
Net worth Rs m23,34210,441 223.6%   
Long term debt Rs m1,8401,033 178.1%   
Total assets Rs m44,78722,344 200.4%  
Interest coverage x6.92.4 293.3%   
Debt to equity ratio x0.10.1 79.7%  
Sales to assets ratio x1.10.8 140.4%   
Return on assets %6.47.2 89.4%  
Return on equity %9.97.7 127.4%  
Return on capital %16.216.6 97.5%  
Exports to sales %09.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,559 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m481,559 3.1%   
Fx outflow Rs m1,4880-   
Net fx Rs m-1,4401,559 -92.4%   
CASH FLOW
From Operations Rs m5,4412,497 217.9%  
From Investments Rs m-2,33649 -4,729.4%  
From Financial Activity Rs m-3,012-2,336 128.9%  
Net Cashflow Rs m93211 44.0%  

Share Holding

Indian Promoters % 26.9 40.5 66.4%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 9.4 37.2%  
FIIs % 2.4 19.6 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 30.5 137.0%  
Shareholders   56,460 37,115 152.1%  
Pledged promoter(s) holding % 25.3 22.1 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   MCLEOD RUSSEL  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 15, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS