X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs RADICO KHAITAN - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES RADICO KHAITAN UNITED BREWERIES/
RADICO KHAITAN
 
P/E (TTM) x 82.5 34.3 240.5% View Chart
P/BV x 13.9 4.3 323.4% View Chart
Dividend Yield % 0.1 0.3 52.9%  

Financials

 UNITED BREWERIES   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
RADICO KHAITAN
Mar-18
UNITED BREWERIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,243418 297.3%   
Low Rs716107 669.0%   
Sales per share (Unadj.) Rs212.5136.7 155.4%  
Earnings per share (Unadj.) Rs14.99.3 160.5%  
Cash flow per share (Unadj.) Rs24.712.4 200.1%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Dividend yield (eoy) %0.20.4 53.6%  
Book value per share (Unadj.) Rs101.786.8 117.2%  
Shares outstanding (eoy) m264.41133.31 198.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.61.9 240.0%   
Avg P/E ratio x65.628.2 232.4%  
P/CF ratio (eoy) x39.621.2 186.4%  
Price / Book Value ratio x9.63.0 318.2%  
Dividend payout %13.410.8 124.6%   
Avg Mkt Cap Rs m258,92334,994 739.9%   
No. of employees `0002.81.1 248.6%   
Total wages/salary Rs m3,9921,550 257.6%   
Avg. sales/employee Rs Th19,806.215,975.1 124.0%   
Avg. wages/employee Rs Th1,407.21,358.2 103.6%   
Avg. net profit/employee Rs Th1,391.01,086.5 128.0%   
INCOME DATA
Net Sales Rs m56,19018,228 308.3%  
Other income Rs m131267 49.2%   
Total revenues Rs m56,32218,494 304.5%   
Gross profit Rs m9,0202,698 334.4%  
Depreciation Rs m2,597409 634.8%   
Interest Rs m477682 69.8%   
Profit before tax Rs m6,0781,873 324.6%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,132638 334.0%   
Profit after tax Rs m3,9461,240 318.3%  
Gross profit margin %16.114.8 108.5%  
Effective tax rate %35.134.1 102.9%   
Net profit margin %7.06.8 103.3%  
BALANCE SHEET DATA
Current assets Rs m26,40512,389 213.1%   
Current liabilities Rs m17,9709,513 188.9%   
Net working cap to sales %15.015.8 95.1%  
Current ratio x1.51.3 112.8%  
Inventory Days Days5262 84.3%  
Debtors Days Days97126 77.2%  
Net fixed assets Rs m17,7797,057 251.9%   
Share capital Rs m264267 99.2%   
"Free" reserves Rs m26,63811,302 235.7%   
Net worth Rs m26,90311,569 232.6%   
Long term debt Rs m2,050344 595.9%   
Total assets Rs m47,23422,459 210.3%  
Interest coverage x13.83.7 367.4%   
Debt to equity ratio x0.10 256.3%  
Sales to assets ratio x1.20.8 146.6%   
Return on assets %9.48.6 109.4%  
Return on equity %14.710.7 136.9%  
Return on capital %22.621.5 105.3%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,2331,153 193.7%   
Fx outflow Rs m2,6940-   
Net fx Rs m-4611,153 -40.0%   
CASH FLOW
From Operations Rs m5,6333,163 178.1%  
From Investments Rs m-1,970-213 926.4%  
From Financial Activity Rs m-3,635-2,926 124.3%  
Net Cashflow Rs m2725 111.4%  

Share Holding

Indian Promoters % 26.9 40.5 66.4%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 9.4 37.2%  
FIIs % 2.4 19.6 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 30.5 137.0%  
Shareholders   56,460 37,115 152.1%  
Pledged promoter(s) holding % 25.3 22.1 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  ITC LTD  KWALITY DAIRY  GODFREY PHILLIPS  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Marginally Lower; FMCG & IT Stocks Witness Losses(Closing)

After opening the day on a positive note today, Indian share markets witnessed losses thereafter and ended their trading session marginally lower.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS