X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VADILAL INDUSTRIES - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VADILAL INDUSTRIES UNITED BREWERIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 62.9 9.0 702.3% View Chart
P/BV x 13.2 2.1 612.1% View Chart
Dividend Yield % 0.1 0.2 62.5%  

Financials

 UNITED BREWERIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
VADILAL INDUSTRIES
Mar-18
UNITED BREWERIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,2431,174 105.9%   
Low Rs716762 93.9%   
Sales per share (Unadj.) Rs212.5764.3 27.8%  
Earnings per share (Unadj.) Rs14.921.8 68.6%  
Cash flow per share (Unadj.) Rs24.744.2 56.0%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %0.20.1 158.2%  
Book value per share (Unadj.) Rs101.7243.4 41.8%  
Shares outstanding (eoy) m264.417.20 3,672.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.61.3 363.8%   
Avg P/E ratio x65.644.5 147.4%  
P/CF ratio (eoy) x39.621.9 180.5%  
Price / Book Value ratio x9.64.0 242.0%  
Dividend payout %13.45.7 233.2%   
Avg Mkt Cap Rs m258,9236,970 3,714.8%   
No. of employees `0002.80.7 419.7%   
Total wages/salary Rs m3,992392 1,018.4%   
Avg. sales/employee Rs Th19,806.28,141.0 243.3%   
Avg. wages/employee Rs Th1,407.2579.9 242.7%   
Avg. net profit/employee Rs Th1,391.0231.7 600.5%   
INCOME DATA
Net Sales Rs m56,1905,503 1,021.0%  
Other income Rs m13134 391.9%   
Total revenues Rs m56,3225,537 1,017.2%   
Gross profit Rs m9,020510 1,767.6%  
Depreciation Rs m2,597161 1,609.7%   
Interest Rs m477153 311.2%   
Profit before tax Rs m6,078229 2,649.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,13273 2,928.4%   
Profit after tax Rs m3,946157 2,520.0%  
Gross profit margin %16.19.3 173.1%  
Effective tax rate %35.131.7 110.5%   
Net profit margin %7.02.8 246.8%  
BALANCE SHEET DATA
Current assets Rs m26,4051,628 1,622.4%   
Current liabilities Rs m17,9701,640 1,095.8%   
Net working cap to sales %15.0-0.2 -6,662.5%  
Current ratio x1.51.0 148.1%  
Inventory Days Days5268 77.5%  
Debtors Days Days9728 344.5%  
Net fixed assets Rs m17,7792,640 673.4%   
Share capital Rs m26472 367.7%   
"Free" reserves Rs m26,6381,681 1,584.7%   
Net worth Rs m26,9031,753 1,534.8%   
Long term debt Rs m2,050710 288.8%   
Total assets Rs m47,2344,401 1,073.3%  
Interest coverage x13.82.5 550.6%   
Debt to equity ratio x0.10.4 18.8%  
Sales to assets ratio x1.21.3 95.1%   
Return on assets %9.47.0 133.1%  
Return on equity %14.78.9 164.2%  
Return on capital %22.615.5 145.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,233549 406.9%   
Fx outflow Rs m2,694119 2,269.4%   
Net fx Rs m-461430 -107.2%   
CASH FLOW
From Operations Rs m5,633166 3,393.4%  
From Investments Rs m-1,970-240 820.0%  
From Financial Activity Rs m-3,63561 -5,949.8%  
Net Cashflow Rs m27-13 -208.4%  

Share Holding

Indian Promoters % 26.9 65.0 41.4%  
Foreign collaborators % 25.4 0.2 16,933.3%  
Indian inst/Mut Fund % 3.5 0.2 1,666.7%  
FIIs % 2.4 0.0 24,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 34.6 120.8%  
Shareholders   56,460 11,093 509.0%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ITC  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL  

Compare UNITED BREWERIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Over 300 Points Higher; Energy and Metal Stocks Witness Buying(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 25, 2019 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS