X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs VST INDUSTRIES - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES VST INDUSTRIES UNITED BREWERIES/
VST INDUSTRIES
 
P/E (TTM) x 92.8 26.7 347.9% View Chart
P/BV x 10.1 12.0 83.8% View Chart
Dividend Yield % 0.1 2.4 5.9%  

Financials

 UNITED BREWERIES   VST INDUSTRIES
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-16
VST INDUSTRIES
Mar-16
UNITED BREWERIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,2251,846 66.4%   
Low Rs7561,400 54.0%   
Sales per share (Unadj.) Rs192.0572.0 33.6%  
Earnings per share (Unadj.) Rs11.299.2 11.3%  
Cash flow per share (Unadj.) Rs20.4119.3 17.1%  
Dividends per share (Unadj.) Rs1.1570.00 1.6%  
Dividend yield (eoy) %0.14.3 2.7%  
Book value per share (Unadj.) Rs79.8239.9 33.2%  
Shares outstanding (eoy) m264.4115.44 1,712.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.22.8 181.9%   
Avg P/E ratio x88.816.4 542.3%  
P/CF ratio (eoy) x48.613.6 357.2%  
Price / Book Value ratio x12.46.8 183.6%  
Dividend payout %10.370.6 14.6%   
Avg Mkt Cap Rs m261,89825,058 1,045.2%   
No. of employees `0002.80.8 338.5%   
Total wages/salary Rs m3,404804 423.6%   
Avg. sales/employee Rs Th18,173.310,704.9 169.8%   
Avg. wages/employee Rs Th1,218.6973.9 125.1%   
Avg. net profit/employee Rs Th1,056.51,855.9 56.9%   
INCOME DATA
Net Sales Rs m50,7588,832 574.7%  
Other income Rs m451202 223.4%   
Total revenues Rs m51,2099,034 566.9%   
Gross profit Rs m7,2412,374 305.0%  
Depreciation Rs m2,436310 785.4%   
Interest Rs m7590-   
Profit before tax Rs m4,4972,266 198.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,542735 209.9%   
Profit after tax Rs m2,9511,531 192.7%  
Gross profit margin %14.326.9 53.1%  
Effective tax rate %34.332.4 105.8%   
Net profit margin %5.817.3 33.5%  
BALANCE SHEET DATA
Current assets Rs m20,1445,842 344.8%   
Current liabilities Rs m17,5354,474 392.0%   
Net working cap to sales %5.115.5 33.2%  
Current ratio x1.11.3 88.0%  
Inventory Days Days44156 28.0%  
Debtors Days Days825 1,606.5%  
Net fixed assets Rs m18,5882,147 865.8%   
Share capital Rs m264154 171.2%   
"Free" reserves Rs m18,3563,516 522.0%   
Net worth Rs m21,0893,704 569.3%   
Long term debt Rs m1,9820-   
Total assets Rs m41,3418,271 499.9%  
Interest coverage x6.9NM-  
Debt to equity ratio x0.10-  
Sales to assets ratio x1.21.1 115.0%   
Return on assets %9.018.5 48.5%  
Return on equity %14.041.3 33.9%  
Return on capital %22.861.2 37.2%  
Exports to sales %021.1 0.0%   
Imports to sales %2.35.3 42.3%   
Exports (fob) Rs mNA1,862 0.0%   
Imports (cif) Rs m1,143470 242.9%   
Fx inflow Rs m441,862 2.4%   
Fx outflow Rs m1,882826 227.9%   
Net fx Rs m-1,8381,037 -177.4%   
CASH FLOW
From Operations Rs m4,9391,321 373.8%  
From Investments Rs m-2,452-240 1,023.8%  
From Financial Activity Rs m-2,516-1,301 193.4%  
Net Cashflow Rs m-29-219 13.3%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 32.2 78.9%  
Indian inst/Mut Fund % 3.5 14.3 24.4%  
FIIs % 2.4 11.9 20.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 41.7 100.2%  
Shareholders   56,460 13,157 429.1%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GOODRICKE  ITC LTD  

Compare UNITED BREWERIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Aug 17, 2017 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 8-QTR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS