United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More
Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
UB (HOLDINGS) | BINANI INDUSTRIES | UB (HOLDINGS)/ BINANI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.9 | -1.7 | - | View Chart |
P/BV | x | 0.3 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UB (HOLDINGS) Mar-16 |
BINANI INDUSTRIES Mar-18 |
UB (HOLDINGS)/ BINANI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 36 | 150 | 23.9% | |
Low | Rs | 17 | 67 | 25.6% | |
Sales per share (Unadj.) | Rs | 90.6 | 609.2 | 14.9% | |
Earnings per share (Unadj.) | Rs | -0.5 | 7.2 | -6.8% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 42.3 | 7.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 32.1 | -467.6 | -6.9% | |
Shares outstanding (eoy) | m | 66.82 | 31.37 | 213.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.2 | 164.0% | |
Avg P/E ratio | x | -54.1 | 15.0 | -360.7% | |
P/CF ratio (eoy) | x | 8.4 | 2.6 | 328.6% | |
Price / Book Value ratio | x | 0.8 | -0.2 | -355.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,764 | 3,396 | 51.9% | |
No. of employees | `000 | 0.1 | NA | 280.6% | |
Total wages/salary | Rs m | 644 | 4,489 | 14.3% | |
Avg. sales/employee | Rs Th | 69,575.9 | 616,438.7 | 11.3% | |
Avg. wages/employee | Rs Th | 7,398.9 | 144,819.4 | 5.1% | |
Avg. net profit/employee | Rs Th | -374.5 | 7,296.8 | -5.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,053 | 19,110 | 31.7% | |
Other income | Rs m | 620 | 492 | 125.8% | |
Total revenues | Rs m | 6,673 | 19,602 | 34.0% | |
Gross profit | Rs m | -428 | 3,297 | -13.0% | |
Depreciation | Rs m | 242 | 1,100 | 22.0% | |
Interest | Rs m | 964 | 2,028 | 47.5% | |
Profit before tax | Rs m | -1,015 | 662 | -153.2% | |
Minority Interest | Rs m | -5 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 1,280 | -286 | -448.0% | |
Tax | Rs m | 292 | 150 | 194.7% | |
Profit after tax | Rs m | -33 | 226 | -14.4% | |
Gross profit margin | % | -7.1 | 17.3 | -41.0% | |
Effective tax rate | % | -28.8 | 22.7 | -127.1% | |
Net profit margin | % | -0.5 | 1.2 | -45.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,659 | 16,241 | 139.5% | |
Current liabilities | Rs m | 28,617 | 32,161 | 89.0% | |
Net working cap to sales | % | -98.4 | -83.3 | 118.1% | |
Current ratio | x | 0.8 | 0.5 | 156.8% | |
Inventory Days | Days | 23 | 58 | 39.8% | |
Debtors Days | Days | 85 | 159 | 53.0% | |
Net fixed assets | Rs m | 10,912 | 54,878 | 19.9% | |
Share capital | Rs m | 668 | 314 | 212.9% | |
"Free" reserves | Rs m | -7,588 | -14,983 | 50.6% | |
Net worth | Rs m | 2,142 | -14,669 | -14.6% | |
Long term debt | Rs m | 878 | 53,536 | 1.6% | |
Total assets | Rs m | 36,472 | 75,713 | 48.2% | |
Interest coverage | x | -0.1 | 1.3 | -4.0% | |
Debt to equity ratio | x | 0.4 | -3.6 | -11.2% | |
Sales to assets ratio | x | 0.2 | 0.3 | 65.8% | |
Return on assets | % | 2.6 | 3.0 | 85.8% | |
Return on equity | % | -1.5 | -1.5 | 98.6% | |
Return on capital | % | 40.5 | 6.2 | 654.9% | |
Exports to sales | % | 35.1 | 0 | - | |
Imports to sales | % | 1.0 | 0 | - | |
Exports (fob) | Rs m | 2,122 | NA | - | |
Imports (cif) | Rs m | 60 | NA | - | |
Fx inflow | Rs m | 2,122 | 1 | 176,833.3% | |
Fx outflow | Rs m | 200 | 467 | 42.7% | |
Net fx | Rs m | 1,923 | -466 | -412.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,594 | 873 | 182.6% | |
From Investments | Rs m | 1,695 | -625 | -271.2% | |
From Financial Activity | Rs m | -2,870 | -277 | 1,034.5% | |
Net Cashflow | Rs m | 419 | -30 | -1,398.0% |
Indian Promoters | % | 24.9 | 51.1 | 48.7% | |
Foreign collaborators | % | 25.4 | 0.2 | 14,111.1% | |
Indian inst/Mut Fund | % | 4.8 | 2.7 | 179.8% | |
FIIs | % | 3.2 | 0.0 | 8,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.7 | 46.0 | 90.7% | |
Shareholders | 50,090 | 47,333 | 105.8% | ||
Pledged promoter(s) holding | % | 14.8 | 0.0 | - |
Compare UB (HOLDINGS) With: E.I.D. PARRY DCM SHRIRAM KESORAM IND CERA SANITARY RELIANCE CAPITAL
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More