Compare UPL with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 15.1 29.9 50.6% View Chart
P/BV x 2.7 9.4 28.8% View Chart
Dividend Yield % 1.0 0.3 297.4%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-20
BAYER CROPSCIENCE
Mar-19
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs1,0454,782 21.9%   
Low Rs2403,700 6.5%   
Sales per share (Unadj.) Rs468.0782.3 59.8%  
Earnings per share (Unadj.) Rs28.569.2 41.2%  
Cash flow per share (Unadj.) Rs47.979.2 60.5%  
Dividends per share (Unadj.) Rs6.0018.00 33.3%  
Dividend yield (eoy) %0.90.4 220.0%  
Book value per share (Unadj.) Rs213.3548.6 38.9%  
Shares outstanding (eoy) m764.0534.33 2,225.6%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.45.4 25.3%   
Avg P/E ratio x22.561.3 36.8%  
P/CF ratio (eoy) x13.453.6 25.1%  
Price / Book Value ratio x3.07.7 39.0%  
Dividend payout %21.026.0 80.9%   
Avg Mkt Cap Rs m491,017145,592 337.3%   
No. of employees `0004.71.1 418.4%   
Total wages/salary Rs m33,9103,212 1,055.7%   
Avg. sales/employee Rs Th76,028.123,894.1 318.2%   
Avg. wages/employee Rs Th7,210.32,857.7 252.3%   
Avg. net profit/employee Rs Th4,631.12,113.9 219.1%   
INCOME DATA
Net Sales Rs m357,56026,857 1,331.3%  
Other income Rs m1,040372 279.6%   
Total revenues Rs m358,60027,229 1,317.0%   
Gross profit Rs m62,4203,732 1,672.6%  
Depreciation Rs m14,810342 4,330.4%   
Interest Rs m14,81099 14,959.6%   
Profit before tax Rs m33,8403,663 923.8%   
Minority Interest Rs m300-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,2300-   
Tax Rs m5,8601,287 455.3%   
Profit after tax Rs m21,7802,376 916.7%  
Gross profit margin %17.513.9 125.6%  
Effective tax rate %17.335.1 49.3%   
Net profit margin %6.18.8 68.9%  
BALANCE SHEET DATA
Current assets Rs m291,90020,908 1,396.1%   
Current liabilities Rs m166,8609,044 1,845.0%   
Net working cap to sales %35.044.2 79.2%  
Current ratio x1.72.3 75.7%  
Inventory Days Days80119 67.1%  
Debtors Days Days12181 150.1%  
Net fixed assets Rs m377,5403,654 10,332.2%   
Share capital Rs m1,530343 446.1%   
"Free" reserves Rs m161,43018,491 873.0%   
Net worth Rs m162,96018,834 865.2%   
Long term debt Rs m273,7100-   
Total assets Rs m700,83029,015 2,415.4%  
Interest coverage x3.338.0 8.6%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.50.9 55.1%   
Return on assets %5.28.5 61.2%  
Return on equity %13.412.6 105.9%  
Return on capital %9.720.0 48.7%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m43,5471,029 4,232.0%   
Fx outflow Rs m29,555887 3,332.1%   
Net fx Rs m13,992142 9,853.3%   
CASH FLOW
From Operations Rs m87,3904,018 2,175.0%  
From Investments Rs m-26,430-4,124 640.9%  
From Financial Activity Rs m-21,750-791 2,749.7%  
Net Cashflow Rs m38,980-897 -4,345.6%  

Share Holding

Indian Promoters % 29.8 22.4 133.0%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 7.1 11.2 63.3%  
FIIs % 48.6 8.2 592.7%  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 11.6 125.0%  
Shareholders   82,466 19,963 413.1%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   PHILLIPS CARBON BLACK  DEEPAK NITRITE  RCF  EXCEL CROP CARE  BAYER CROP (I)  



Today's Market

Sensex Trades Over 1600 Points Lower; Dow Futures Down by 103 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 1692 points, down 3.3% at 49,330 levels.

Related Views on News

UPL Announces Quarterly Results (3QFY21); Net Profit Up 13.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Feb 26, 2021 01:04 PM

TRACK UPL

COMPARE UPL WITH

MARKET STATS