United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More
With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More
UPL | BAYER CROPSCIENCE | UPL / BAYER CROPSCIENCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 29.9 | 50.6% | View Chart |
P/BV | x | 2.7 | 9.4 | 28.8% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 297.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UPL Mar-20 |
BAYER CROPSCIENCE Mar-19 |
UPL / BAYER CROPSCIENCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,045 | 4,782 | 21.9% | |
Low | Rs | 240 | 3,700 | 6.5% | |
Sales per share (Unadj.) | Rs | 468.0 | 782.3 | 59.8% | |
Earnings per share (Unadj.) | Rs | 28.5 | 69.2 | 41.2% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 79.2 | 60.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 18.00 | 33.3% | |
Dividend yield (eoy) | % | 0.9 | 0.4 | 220.0% | |
Book value per share (Unadj.) | Rs | 213.3 | 548.6 | 38.9% | |
Shares outstanding (eoy) | m | 764.05 | 34.33 | 2,225.6% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.4 | 5.4 | 25.3% | |
Avg P/E ratio | x | 22.5 | 61.3 | 36.8% | |
P/CF ratio (eoy) | x | 13.4 | 53.6 | 25.1% | |
Price / Book Value ratio | x | 3.0 | 7.7 | 39.0% | |
Dividend payout | % | 21.0 | 26.0 | 80.9% | |
Avg Mkt Cap | Rs m | 491,017 | 145,592 | 337.3% | |
No. of employees | `000 | 4.7 | 1.1 | 418.4% | |
Total wages/salary | Rs m | 33,910 | 3,212 | 1,055.7% | |
Avg. sales/employee | Rs Th | 76,028.1 | 23,894.1 | 318.2% | |
Avg. wages/employee | Rs Th | 7,210.3 | 2,857.7 | 252.3% | |
Avg. net profit/employee | Rs Th | 4,631.1 | 2,113.9 | 219.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 357,560 | 26,857 | 1,331.3% | |
Other income | Rs m | 1,040 | 372 | 279.6% | |
Total revenues | Rs m | 358,600 | 27,229 | 1,317.0% | |
Gross profit | Rs m | 62,420 | 3,732 | 1,672.6% | |
Depreciation | Rs m | 14,810 | 342 | 4,330.4% | |
Interest | Rs m | 14,810 | 99 | 14,959.6% | |
Profit before tax | Rs m | 33,840 | 3,663 | 923.8% | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6,230 | 0 | - | |
Tax | Rs m | 5,860 | 1,287 | 455.3% | |
Profit after tax | Rs m | 21,780 | 2,376 | 916.7% | |
Gross profit margin | % | 17.5 | 13.9 | 125.6% | |
Effective tax rate | % | 17.3 | 35.1 | 49.3% | |
Net profit margin | % | 6.1 | 8.8 | 68.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291,900 | 20,908 | 1,396.1% | |
Current liabilities | Rs m | 166,860 | 9,044 | 1,845.0% | |
Net working cap to sales | % | 35.0 | 44.2 | 79.2% | |
Current ratio | x | 1.7 | 2.3 | 75.7% | |
Inventory Days | Days | 80 | 119 | 67.1% | |
Debtors Days | Days | 121 | 81 | 150.1% | |
Net fixed assets | Rs m | 377,540 | 3,654 | 10,332.2% | |
Share capital | Rs m | 1,530 | 343 | 446.1% | |
"Free" reserves | Rs m | 161,430 | 18,491 | 873.0% | |
Net worth | Rs m | 162,960 | 18,834 | 865.2% | |
Long term debt | Rs m | 273,710 | 0 | - | |
Total assets | Rs m | 700,830 | 29,015 | 2,415.4% | |
Interest coverage | x | 3.3 | 38.0 | 8.6% | |
Debt to equity ratio | x | 1.7 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.9 | 55.1% | |
Return on assets | % | 5.2 | 8.5 | 61.2% | |
Return on equity | % | 13.4 | 12.6 | 105.9% | |
Return on capital | % | 9.7 | 20.0 | 48.7% | |
Exports to sales | % | 0 | 3.1 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 837 | 0.0% | |
Imports (cif) | Rs m | NA | 453 | 0.0% | |
Fx inflow | Rs m | 43,547 | 1,029 | 4,232.0% | |
Fx outflow | Rs m | 29,555 | 887 | 3,332.1% | |
Net fx | Rs m | 13,992 | 142 | 9,853.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87,390 | 4,018 | 2,175.0% | |
From Investments | Rs m | -26,430 | -4,124 | 640.9% | |
From Financial Activity | Rs m | -21,750 | -791 | 2,749.7% | |
Net Cashflow | Rs m | 38,980 | -897 | -4,345.6% |
Indian Promoters | % | 29.8 | 22.4 | 133.0% | |
Foreign collaborators | % | 0.0 | 46.6 | - | |
Indian inst/Mut Fund | % | 7.1 | 11.2 | 63.3% | |
FIIs | % | 48.6 | 8.2 | 592.7% | |
ADR/GDR | % | 0.1 | 0.0 | - | |
Free float | % | 14.5 | 11.6 | 125.0% | |
Shareholders | 82,466 | 19,963 | 413.1% | ||
Pledged promoter(s) holding | % | 8.3 | 0.0 | - |
Compare UPL With: PHILLIPS CARBON BLACK DEEPAK NITRITE RCF EXCEL CROP CARE BAYER CROP (I)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 1692 points, down 3.3% at 49,330 levels.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.
For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.
For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More