X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED PHOSPHORUS with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

UPL     Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x 21.1 47.7 44.2% View Chart
P/BV x 4.7 8.2 57.6% View Chart
Dividend Yield % 0.9 0.4 201.4%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-18
BAYER CROPSCIENCE
Mar-18
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs9025,050 17.9%   
Low Rs6753,685 18.3%   
Sales per share (Unadj.) Rs341.2789.4 43.2%  
Earnings per share (Unadj.) Rs39.987.4 45.6%  
Cash flow per share (Unadj.) Rs53.197.1 54.7%  
Dividends per share (Unadj.) Rs8.0018.00 44.4%  
Dividend yield (eoy) %1.00.4 246.2%  
Book value per share (Unadj.) Rs180.0518.0 34.8%  
Shares outstanding (eoy) m509.3334.33 1,483.6%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x2.35.5 41.8%   
Avg P/E ratio x19.850.0 39.6%  
P/CF ratio (eoy) x14.845.0 33.0%  
Price / Book Value ratio x4.48.4 52.0%  
Dividend payout %20.120.6 97.5%   
Avg Mkt Cap Rs m401,632149,936 267.9%   
No. of employees `0003.9NA-   
Total wages/salary Rs m17,1302,639 649.1%   
Avg. sales/employee Rs Th44,962.5NM-  
Avg. wages/employee Rs Th4,432.1NM-  
Avg. net profit/employee Rs Th5,252.3NM-  
INCOME DATA
Net Sales Rs m173,78027,099 641.3%  
Other income Rs m4,140388 1,067.0%   
Total revenues Rs m177,92027,487 647.3%   
Gross profit Rs m35,0504,094 856.1%  
Depreciation Rs m6,750331 2,039.3%   
Interest Rs m7,830113 6,929.2%   
Profit before tax Rs m24,6104,038 609.5%   
Minority Interest Rs m-9300-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6300-   
Tax Rs m2,7501,037 265.2%   
Profit after tax Rs m20,3003,001 676.4%  
Gross profit margin %20.215.1 133.5%  
Effective tax rate %11.225.7 43.5%   
Net profit margin %11.711.1 105.5%  
BALANCE SHEET DATA
Current assets Rs m150,11020,761 723.0%   
Current liabilities Rs m76,4206,619 1,154.6%   
Net working cap to sales %42.452.2 81.3%  
Current ratio x2.03.1 62.6%  
Inventory Days Days95100 95.6%  
Debtors Days Days12789 143.3%  
Net fixed assets Rs m61,4203,705 1,657.8%   
Share capital Rs m1,020343 297.4%   
"Free" reserves Rs m90,67017,440 519.9%   
Net worth Rs m91,69017,783 515.6%   
Long term debt Rs m58,7300-   
Total assets Rs m230,43025,348 909.1%  
Interest coverage x4.136.7 11.3%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.81.1 70.5%   
Return on assets %12.212.3 99.4%  
Return on equity %22.116.9 131.2%  
Return on capital %20.523.3 87.9%  
Exports to sales %09.1 0.0%   
Imports to sales %033.0 0.0%   
Exports (fob) Rs mNA2,478 0.0%   
Imports (cif) Rs mNA8,951 0.0%   
Fx inflow Rs m39,5582,702 1,464.0%   
Fx outflow Rs m24,4609,385 260.6%   
Net fx Rs m15,097-6,683 -225.9%   
CASH FLOW
From Operations Rs m28,3901,214 2,338.6%  
From Investments Rs m-20,930383 -5,464.8%  
From Financial Activity Rs m-8,010-5,811 137.8%  
Net Cashflow Rs m-180-4,214 4.3%  

Share Holding

Indian Promoters % 29.8 22.4 133.0%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 7.1 11.2 63.3%  
FIIs % 48.6 8.2 592.7%  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 11.6 125.0%  
Shareholders   53,388 19,963 267.4%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   EXCEL CROP CARE  PHILLIPS CARBON BLACK  NAGARJUNA AGRICHEM  ATUL  NAVIN FLUORINE  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (3QFY19); Net Profit Up 157.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, BAYER CROPSCIENCE has posted a net profit of Rs 275 m (up 157.0% YoY). Sales on the other hand came in at Rs 6 bn (up 29.5% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

UPL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 16.0% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, UPL LIMITED has posted a net profit of Rs 5 bn (down 16.0% YoY). Sales on the other hand came in at Rs 49 bn (up 17.3% YoY). Read on for a complete analysis of UPL LIMITED's quarterly results.

UPL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of UPL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UPL LIMITED. Also includes updates on the valuation of UPL LIMITED.

UPL LIMITED Announces Quarterly Results (2QFY19); Net Profit Down 5.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, UPL LIMITED has posted a net profit of Rs 3 bn (down 5.3% YoY). Sales on the other hand came in at Rs 43 bn (up 12.9% YoY). Read on for a complete analysis of UPL LIMITED's quarterly results.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Apr 18, 2019 (Close)

TRACK UPL

COMPARE UPL WITH

MARKET STATS