Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BHASKAR AGRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BHASKAR AGRO UPL /
BHASKAR AGRO
 
P/E (TTM) x -69.5 25.2 - View Chart
P/BV x 1.4 2.7 52.4% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 UPL    BHASKAR AGRO
EQUITY SHARE DATA
    UPL
Mar-23
BHASKAR AGRO
Mar-23
UPL /
BHASKAR AGRO
5-Yr Chart
Click to enlarge
High Rs848101 839.6%   
Low Rs60836 1,688.3%   
Sales per share (Unadj.) Rs713.8106.1 673.0%  
Earnings per share (Unadj.) Rs58.80.4 13,093.0%  
Cash flow per share (Unadj.) Rs92.72.8 3,353.0%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs357.523.2 1,543.5%  
Shares outstanding (eoy) m750.615.21 14,407.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.6 157.9%   
Avg P/E ratio x12.4152.3 8.1%  
P/CF ratio (eoy) x7.824.8 31.7%  
Price / Book Value ratio x2.03.0 68.8%  
Dividend payout %17.00-   
Avg Mkt Cap Rs m546,367357 153,105.2%   
No. of employees `000NANA-   
Total wages/salary Rs m50,56041 124,012.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,760553 96,959.6%  
Other income Rs m4,7700 23,850,000.0%   
Total revenues Rs m540,530553 97,817.6%   
Gross profit Rs m101,83048 213,569.6%  
Depreciation Rs m25,47012 211,194.0%   
Interest Rs m29,63017 173,681.1%   
Profit before tax Rs m51,50019 277,179.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,36016 45,348.1%   
Profit after tax Rs m44,1402 1,886,324.8%  
Gross profit margin %19.08.6 220.3%  
Effective tax rate %14.387.4 16.4%   
Net profit margin %8.20.4 1,942.8%  
BALANCE SHEET DATA
Current assets Rs m419,880286 146,847.1%   
Current liabilities Rs m290,370277 104,826.7%   
Net working cap to sales %24.21.6 1,496.1%  
Current ratio x1.41.0 140.1%  
Inventory Days Days1610 164.2%  
Debtors Days Days12110,779 0.0%  
Net fixed assets Rs m438,880187 234,946.5%   
Share capital Rs m1,50052 2,885.7%   
"Free" reserves Rs m266,88069 388,415.1%   
Net worth Rs m268,380121 222,371.4%   
Long term debt Rs m231,30053 434,692.7%   
Total assets Rs m859,160473 181,744.3%  
Interest coverage x2.72.1 131.1%   
Debt to equity ratio x0.90.4 195.5%  
Sales to assets ratio x0.61.2 53.3%   
Return on assets %8.64.1 209.2%  
Return on equity %16.41.9 847.1%  
Return on capital %16.220.5 79.2%  
Exports to sales %20.10-   
Imports to sales %11.10-   
Exports (fob) Rs m107,726NA-   
Imports (cif) Rs m59,290NA-   
Fx inflow Rs m107,7260-   
Fx outflow Rs m59,2900-   
Net fx Rs m48,4360-   
CASH FLOW
From Operations Rs m77,51029 263,549.8%  
From Investments Rs m-14,900-29 52,025.1%  
From Financial Activity Rs m-62,270-1 8,302,666.7%  
Net Cashflow Rs m1,7000 8,500,000.0%  

Share Holding

Indian Promoters % 26.4 62.2 42.5%  
Foreign collaborators % 5.9 0.0 -  
Indian inst/Mut Fund % 49.0 0.0 -  
FIIs % 33.6 0.0 -  
ADR/GDR % 3.3 0.0 -  
Free float % 64.3 37.8 170.2%  
Shareholders   483,514 4,277 11,305.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs BHASKAR AGRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs BHASKAR AGRO Share Price Performance

Period UPL BHASKAR AGRO
1-Day 0.86% -4.69%
1-Month 9.68% 6.86%
1-Year -28.66% -13.62%
3-Year CAGR -4.75% 20.32%
5-Year CAGR -4.58% 24.42%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the BHASKAR AGRO share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of BHASKAR AGRO the stake stands at 62.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of BHASKAR AGRO.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

BHASKAR AGRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of UPL, and the dividend history of BHASKAR AGRO.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.