Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs APOLLO TRICOAT TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN APOLLO TRICOAT TUBES USHA MARTIN/
APOLLO TRICOAT TUBES
 
P/E (TTM) x 26.9 52.5 51.2% View Chart
P/BV x 5.5 14.5 37.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 USHA MARTIN   APOLLO TRICOAT TUBES
EQUITY SHARE DATA
    USHA MARTIN
Mar-23
APOLLO TRICOAT TUBES
Mar-22
USHA MARTIN/
APOLLO TRICOAT TUBES
5-Yr Chart
Click to enlarge
High Rs2221,790 12.4%   
Low Rs99661 15.0%   
Sales per share (Unadj.) Rs107.2449.4 23.9%  
Earnings per share (Unadj.) Rs11.523.0 50.1%  
Cash flow per share (Unadj.) Rs13.726.1 52.6%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs66.673.0 91.3%  
Shares outstanding (eoy) m304.7460.80 501.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.52.7 54.9%   
Avg P/E ratio x14.053.4 26.2%  
P/CF ratio (eoy) x11.746.9 24.9%  
Price / Book Value ratio x2.416.8 14.4%  
Dividend payout %21.70-   
Avg Mkt Cap Rs m48,91974,510 65.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,728228 1,636.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,67827,321 119.6%  
Other income Rs m28524 1,188.3%   
Total revenues Rs m32,96327,345 120.5%   
Gross profit Rs m5,2462,087 251.4%  
Depreciation Rs m675191 353.7%   
Interest Rs m30350 610.3%   
Profit before tax Rs m4,5541,870 243.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,048474 221.2%   
Profit after tax Rs m3,5061,397 251.1%  
Gross profit margin %16.17.6 210.2%  
Effective tax rate %23.025.3 90.9%   
Net profit margin %10.75.1 209.9%  
BALANCE SHEET DATA
Current assets Rs m17,6152,375 741.8%   
Current liabilities Rs m7,2132,217 325.3%   
Net working cap to sales %31.80.6 5,525.3%  
Current ratio x2.41.1 228.0%  
Inventory Days Days3414 233.9%  
Debtors Days Days5580 111,930.4%  
Net fixed assets Rs m13,9525,032 277.3%   
Share capital Rs m305122 251.2%   
"Free" reserves Rs m20,0024,318 463.2%   
Net worth Rs m20,3084,440 457.4%   
Long term debt Rs m1,973358 551.1%   
Total assets Rs m31,5677,406 426.2%  
Interest coverage x16.038.7 41.5%   
Debt to equity ratio x0.10.1 120.5%  
Sales to assets ratio x1.03.7 28.1%   
Return on assets %12.119.5 61.8%  
Return on equity %17.331.5 54.9%  
Return on capital %21.840.0 54.5%  
Exports to sales %21.00-   
Imports to sales %2.40-   
Exports (fob) Rs m6,849NA-   
Imports (cif) Rs m769NA-   
Fx inflow Rs m6,8490-   
Fx outflow Rs m76962 1,239.7%   
Net fx Rs m6,080-62 -9,806.5%   
CASH FLOW
From Operations Rs m2,5162,384 105.5%  
From Investments Rs m-1,577-1,769 89.1%  
From Financial Activity Rs m-1,011-182 555.1%  
Net Cashflow Rs m-42433 -9.7%  

Share Holding

Indian Promoters % 33.9 55.8 60.7%  
Foreign collaborators % 12.1 0.0 -  
Indian inst/Mut Fund % 18.4 4.8 382.3%  
FIIs % 14.8 2.4 618.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.0 44.2 122.1%  
Shareholders   85,447 40,912 208.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on USHA MARTIN vs APOLLO TRICOAT TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs APOLLO TRICOAT TUBES Share Price Performance

Period USHA MARTIN APOLLO TRICOAT TUBES S&P BSE METAL
1-Day 0.25% 0.00% 0.36%
1-Month 16.83% 2.97% 12.71%
1-Year 72.26% 38.18% 58.42%
3-Year CAGR 105.01% 92.40% 24.08%
5-Year CAGR 61.87% 85.17% 22.67%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the APOLLO TRICOAT TUBES share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 46.0% stake in the company. In case of APOLLO TRICOAT TUBES the stake stands at 55.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of APOLLO TRICOAT TUBES.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.7%.

APOLLO TRICOAT TUBES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of APOLLO TRICOAT TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.