VAIBHAV GLOBAL | V-MART RETAIL | VAIBHAV GLOBAL/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.7 | -44.4 | - | View Chart |
P/BV | x | 5.2 | 5.1 | 100.9% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
VAIBHAV GLOBAL V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VAIBHAV GLOBAL Mar-23 |
V-MART RETAIL Mar-23 |
VAIBHAV GLOBAL/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 540 | 4,000 | 13.5% | |
Low | Rs | 269 | 2,112 | 12.7% | |
Sales per share (Unadj.) | Rs | 163.2 | 1,246.8 | 13.1% | |
Earnings per share (Unadj.) | Rs | 6.4 | -4.0 | -160.6% | |
Cash flow per share (Unadj.) | Rs | 11.1 | 87.1 | 12.7% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 71.9 | 423.0 | 17.0% | |
Shares outstanding (eoy) | m | 164.88 | 19.77 | 834.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.5 | 101.1% | |
Avg P/E ratio | x | 63.4 | -769.8 | -8.2% | |
P/CF ratio (eoy) | x | 36.4 | 35.1 | 103.8% | |
Price / Book Value ratio | x | 5.6 | 7.2 | 77.8% | |
Dividend payout | % | 94.1 | 0 | - | |
Avg Mkt Cap | Rs m | 66,657 | 60,421 | 110.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,151 | 2,555 | 201.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,909 | 24,648 | 109.2% | |
Other income | Rs m | 276 | 150 | 184.6% | |
Total revenues | Rs m | 27,185 | 24,798 | 109.6% | |
Gross profit | Rs m | 1,996 | 2,766 | 72.2% | |
Depreciation | Rs m | 778 | 1,800 | 43.2% | |
Interest | Rs m | 82 | 1,246 | 6.6% | |
Profit before tax | Rs m | 1,413 | -130 | -1,086.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 362 | -52 | -700.8% | |
Profit after tax | Rs m | 1,051 | -78 | -1,339.5% | |
Gross profit margin | % | 7.4 | 11.2 | 66.1% | |
Effective tax rate | % | 25.6 | 39.7 | 64.5% | |
Net profit margin | % | 3.9 | -0.3 | -1,227.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,289 | 10,577 | 116.2% | |
Current liabilities | Rs m | 5,215 | 7,733 | 67.4% | |
Net working cap to sales | % | 26.3 | 11.5 | 227.8% | |
Current ratio | x | 2.4 | 1.4 | 172.3% | |
Inventory Days | Days | 7 | 13 | 58.3% | |
Debtors Days | Days | 326 | 0 | - | |
Net fixed assets | Rs m | 5,316 | 16,317 | 32.6% | |
Share capital | Rs m | 330 | 198 | 166.8% | |
"Free" reserves | Rs m | 11,532 | 8,165 | 141.2% | |
Net worth | Rs m | 11,862 | 8,362 | 141.8% | |
Long term debt | Rs m | 23 | 0 | - | |
Total assets | Rs m | 17,605 | 26,895 | 65.5% | |
Interest coverage | x | 18.2 | 0.9 | 2,036.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.9 | 166.8% | |
Return on assets | % | 6.4 | 4.3 | 148.3% | |
Return on equity | % | 8.9 | -0.9 | -944.3% | |
Return on capital | % | 12.6 | 13.3 | 94.3% | |
Exports to sales | % | 21.0 | 0 | - | |
Imports to sales | % | 5.9 | 0 | - | |
Exports (fob) | Rs m | 5,643 | NA | - | |
Imports (cif) | Rs m | 1,582 | NA | - | |
Fx inflow | Rs m | 5,643 | 0 | - | |
Fx outflow | Rs m | 1,582 | 0 | - | |
Net fx | Rs m | 4,061 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,272 | 1,808 | 70.3% | |
From Investments | Rs m | 402 | -1,586 | -25.4% | |
From Financial Activity | Rs m | -1,027 | -374 | 274.8% | |
Net Cashflow | Rs m | 675 | -152 | -444.4% |
Indian Promoters | % | 57.1 | 44.3 | 128.8% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.3 | 49.3 | 51.2% | |
FIIs | % | 22.7 | 15.3 | 148.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.8 | 55.7 | 76.8% | |
Shareholders | 120,854 | 22,471 | 537.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VAIBHAV GLOBAL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VAIBHAV GEMS | V-Mart Retail |
---|---|---|
1-Day | -0.01% | 0.48% |
1-Month | 3.47% | 4.37% |
1-Year | 16.39% | 2.65% |
3-Year CAGR | -24.30% | -5.70% |
5-Year CAGR | 23.64% | -1.81% |
* Compound Annual Growth Rate
Here are more details on the VAIBHAV GEMS share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of VAIBHAV GEMS hold a 57.2% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VAIBHAV GEMS and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, VAIBHAV GEMS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 94.1%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VAIBHAV GEMS, and the dividend history of V-Mart Retail.
Indian share markets continued the momentum as the session progressed and ended the day higher.