Compare Vakrangee with Tech Mahindra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAKRANGEE vs TECH MAHINDRA - Comparison Results

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VAKRANGEE TECH MAHINDRA VAKRANGEE/
TECH MAHINDRA
 
P/E (TTM) x 120.9 22.1 546.4% View Chart
P/BV x 2.2 4.1 53.1% View Chart
Dividend Yield % 0.5 1.6 28.8%  

Financials

 VAKRANGEE   TECH MAHINDRA
EQUITY SHARE DATA
    VAKRANGEE
Mar-18
TECH MAHINDRA
Mar-20
VAKRANGEE/
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs777846 91.8%   
Low Rs147470 31.3%   
Sales per share (Unadj.) Rs61.4381.7 16.1%  
Earnings per share (Unadj.) Rs6.440.4 15.9%  
Cash flow per share (Unadj.) Rs6.555.3 11.7%  
Dividends per share (Unadj.) Rs0.2515.00 1.7%  
Dividend yield (eoy) %0.12.3 2.4%  
Book value per share (Unadj.) Rs24.5225.8 10.8%  
Shares outstanding (eoy) m1,058.80965.85 109.6%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x7.51.7 436.3%   
Avg P/E ratio x71.916.3 440.7%  
P/CF ratio (eoy) x71.411.9 600.5%  
Price / Book Value ratio x18.92.9 647.4%  
Dividend payout %3.937.2 10.5%   
Avg Mkt Cap Rs m489,113635,674 76.9%   
No. of employees `0001.888.8 2.0%   
Total wages/salary Rs m688188,100 0.4%   
Avg. sales/employee Rs Th35,942.54,151.7 865.7%   
Avg. wages/employee Rs Th380.42,118.2 18.0%   
Avg. net profit/employee Rs Th3,761.5438.9 857.1%   
INCOME DATA
Net Sales Rs m65,020368,677 17.6%  
Other income Rs m34511,924 2.9%   
Total revenues Rs m65,365380,601 17.2%   
Gross profit Rs m10,03954,376 18.5%  
Depreciation Rs m4214,458 0.3%   
Interest Rs m1031,919 5.4%   
Profit before tax Rs m10,23949,923 20.5%   
Minority Interest Rs m0655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,43411,604 29.6%   
Profit after tax Rs m6,80538,974 17.5%  
Gross profit margin %15.414.7 104.7%  
Effective tax rate %33.523.2 144.3%   
Net profit margin %10.510.6 99.0%  
BALANCE SHEET DATA
Current assets Rs m28,430231,723 12.3%   
Current liabilities Rs m3,927109,257 3.6%   
Net working cap to sales %37.733.2 113.4%  
Current ratio x7.22.1 341.3%  
Inventory Days Days10 271.6%  
Debtors Days Days7375 97.9%  
Net fixed assets Rs m93040,284 2.3%   
Share capital Rs m1,0594,359 24.3%   
"Free" reserves Rs m24,865213,772 11.6%   
Net worth Rs m25,924218,131 11.9%   
Long term debt Rs m01,787 0.0%   
Total assets Rs m29,926373,535 8.0%  
Interest coverage x100.327.0 371.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.21.0 220.1%   
Return on assets %23.110.9 210.8%  
Return on equity %26.217.9 146.9%  
Return on capital %39.923.9 167.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m59278,973 0.0%   
Fx outflow Rs m3174,165 0.0%   
Net fx Rs m57104,808 0.1%   
CASH FLOW
From Operations Rs m5,29943,581 12.2%  
From Investments Rs m-98910,286 -9.6%  
From Financial Activity Rs m-1,365-44,655 3.1%  
Net Cashflow Rs m2,9459,740 30.2%  

Share Holding

Indian Promoters % 38.8 36.3 106.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 9.7 67.4%  
FIIs % 3.0 39.1 7.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.7 14.9 347.0%  
Shareholders   11,007 501,775 2.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VAKRANGEE With:   3I INFOTECH  VISESH INFOTECHNICS  AFTEK.  BARTRONICS INDIA  SUBEX  

Compare VAKRANGEE With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

TECH MAHINDRA Announces Quarterly Results (3QFY21); Net Profit Up 16.1% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, TECH MAHINDRA has posted a net profit of Rs 13 bn (up 16.1% YoY). Sales on the other hand came in at Rs 96 bn (down 0.1% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

TECH MAHINDRA Announces Quarterly Results (2QFY21); Net Profit Down 4.3% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, TECH MAHINDRA has posted a net profit of Rs 11 bn (down 4.3% YoY). Sales on the other hand came in at Rs 94 bn (up 3.3% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

TECH MAHINDRA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TECH MAHINDRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TECH MAHINDRA. Also includes updates on the valuation of TECH MAHINDRA.

TECH MAHINDRA Announces Quarterly Results (1QFY21); Net Profit Down 0.1% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, TECH MAHINDRA has posted a net profit of Rs 10 bn (down 0.1% YoY). Sales on the other hand came in at Rs 91 bn (up 5.2% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

TECH MAHINDRA Announces Quarterly Results (4QFY20); Net Profit Down 35.7% (Quarterly Result Update)

May 4, 2020 | Updated on May 4, 2020

For the quarter ended March 2020, TECH MAHINDRA has posted a net profit of Rs 7 bn (down 35.7% YoY). Sales on the other hand came in at Rs 95 bn (up 6.7% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VAKRANGEE SHARE PRICE


Feb 26, 2021 (Close)

TRACK VAKRANGEE

  • Track your investment in VAKRANGEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VAKRANGEE 8-QTR ANALYSIS

COMPARE VAKRANGEE WITH

MARKET STATS