Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAPI PAPER vs TAMIL NADU NEWSPRINT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VAPI PAPER TAMIL NADU NEWSPRINT VAPI PAPER/
TAMIL NADU NEWSPRINT
 
P/E (TTM) x 0.8 6.6 12.4% View Chart
P/BV x 0.9 0.9 100.0% View Chart
Dividend Yield % 0.0 1.9 -  

Financials

 VAPI PAPER   TAMIL NADU NEWSPRINT
EQUITY SHARE DATA
    VAPI PAPER
Mar-23
TAMIL NADU NEWSPRINT
Mar-23
VAPI PAPER/
TAMIL NADU NEWSPRINT
5-Yr Chart
Click to enlarge
High Rs93283 32.8%   
Low Rs28159 17.7%   
Sales per share (Unadj.) Rs6.3748.4 0.8%  
Earnings per share (Unadj.) Rs168.856.0 301.2%  
Cash flow per share (Unadj.) Rs169.494.1 180.0%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs146.8280.9 52.2%  
Shares outstanding (eoy) m2.2869.21 3.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.70.3 3,269.3%   
Avg P/E ratio x0.43.9 9.1%  
P/CF ratio (eoy) x0.42.3 15.2%  
Price / Book Value ratio x0.40.8 52.4%  
Dividend payout %08.9 0.0%   
Avg Mkt Cap Rs m13815,296 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m83,491 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1451,799 0.0%  
Other income Rs m18934 1.9%   
Total revenues Rs m3252,733 0.1%   
Gross profit Rs m4739,547 5.0%  
Depreciation Rs m12,636 0.0%   
Interest Rs m01,817 0.0%   
Profit before tax Rs m4906,028 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1052,149 4.9%   
Profit after tax Rs m3853,879 9.9%  
Gross profit margin %3,309.018.4 17,954.3%  
Effective tax rate %21.435.7 60.1%   
Net profit margin %2,691.77.5 35,946.2%  
BALANCE SHEET DATA
Current assets Rs m44615,643 2.9%   
Current liabilities Rs m12526,020 0.5%   
Net working cap to sales %2,244.9-20.0 -11,205.7%  
Current ratio x3.60.6 593.5%  
Inventory Days Days1805 3,399.8%  
Debtors Days Days38,345,317233 16,491,563.1%  
Net fixed assets Rs m1945,588 0.0%   
Share capital Rs m23694 3.3%   
"Free" reserves Rs m31218,747 1.7%   
Net worth Rs m33519,441 1.7%   
Long term debt Rs m510,646 0.0%   
Total assets Rs m46561,231 0.8%  
Interest coverage x04.3-  
Debt to equity ratio x00.5 2.6%  
Sales to assets ratio x00.8 3.6%   
Return on assets %82.89.3 889.7%  
Return on equity %115.020.0 576.6%  
Return on capital %144.426.1 553.7%  
Exports to sales %011.8 0.0%   
Imports to sales %023.5 0.0%   
Exports (fob) Rs mNA6,134 0.0%   
Imports (cif) Rs mNA12,183 0.0%   
Fx inflow Rs m06,134 0.0%   
Fx outflow Rs m012,324 0.0%   
Net fx Rs m0-6,190 -0.0%   
CASH FLOW
From Operations Rs m788,086 1.0%  
From Investments Rs m313-1,036 -30.3%  
From Financial Activity Rs m-68-6,517 1.0%  
Net Cashflow Rs m323533 60.7%  

Share Holding

Indian Promoters % 28.5 35.3 80.7%  
Foreign collaborators % 10.3 0.0 -  
Indian inst/Mut Fund % 0.0 24.2 0.0%  
FIIs % 0.0 4.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.2 64.7 94.6%  
Shareholders   1,234 43,293 2.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VAPI PAPER With:   JK PAPER    SATIA INDUSTRIES    WEST COAST PAPER MILLS    SESHASAYEE PAPER    ANDHRA PAPER    


More on VAPI PAPER vs Tamil Nadu Newsprint

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VAPI PAPER vs Tamil Nadu Newsprint Share Price Performance

Period VAPI PAPER Tamil Nadu Newsprint
1-Day -0.71% -0.75%
1-Month 13.93% -1.57%
1-Year 40.40% 8.21%
3-Year CAGR 111.46% 23.43%
5-Year CAGR 59.39% 6.43%

* Compound Annual Growth Rate

Here are more details on the VAPI PAPER share price and the Tamil Nadu Newsprint share price.

Moving on to shareholding structures...

The promoters of VAPI PAPER hold a 38.8% stake in the company. In case of Tamil Nadu Newsprint the stake stands at 35.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VAPI PAPER and the shareholding pattern of Tamil Nadu Newsprint.

Finally, a word on dividends...

In the most recent financial year, VAPI PAPER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tamil Nadu Newsprint paid Rs 5.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of VAPI PAPER, and the dividend history of Tamil Nadu Newsprint.



Today's Market

Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4% Sensex Today Trades Higher | Nifty Scales 23,000 Mark | Vodafone Idea Jumps 4%(10:30 am)

Asian stocks fell on Friday, while the dollar advanced as strong US economic data bolstered the prospect of interest rates staying higher for longer.