V GUARD INDUSTRIES | CG POWER & INDUSTRIAL | V GUARD INDUSTRIES/ CG POWER & INDUSTRIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.0 | 95.8 | 66.8% | View Chart |
P/BV | x | 9.6 | 48.2 | 19.9% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 141.5% |
V GUARD INDUSTRIES CG POWER & INDUSTRIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
CG POWER & INDUSTRIAL Mar-23 |
V GUARD INDUSTRIES/ CG POWER & INDUSTRIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 339 | 81.2% | |
Low | Rs | 195 | 158 | 123.6% | |
Sales per share (Unadj.) | Rs | 95.5 | 45.7 | 209.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | 5.2 | 83.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.8 | 100.5% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.50 | 86.7% | |
Avg Dividend yield | % | 0.6 | 0.6 | 91.5% | |
Book value per share (Unadj.) | Rs | 36.2 | 11.7 | 309.9% | |
Shares outstanding (eoy) | m | 432.17 | 1,527.13 | 28.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 5.4 | 45.3% | |
Avg P/E ratio | x | 53.7 | 47.6 | 112.9% | |
P/CF ratio (eoy) | x | 40.1 | 42.5 | 94.2% | |
Price / Book Value ratio | x | 6.5 | 21.2 | 30.6% | |
Dividend payout | % | 29.7 | 28.8 | 103.3% | |
Avg Mkt Cap | Rs m | 101,583 | 379,034 | 26.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 4,217 | 71.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 69,725 | 59.2% | |
Other income | Rs m | 164 | 678 | 24.3% | |
Total revenues | Rs m | 41,425 | 70,403 | 58.8% | |
Gross profit | Rs m | 3,199 | 10,571 | 30.3% | |
Depreciation | Rs m | 644 | 945 | 68.2% | |
Interest | Rs m | 162 | 282 | 57.5% | |
Profit before tax | Rs m | 2,557 | 10,021 | 25.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 2,058 | 32.4% | |
Profit after tax | Rs m | 1,890 | 7,963 | 23.7% | |
Gross profit margin | % | 7.8 | 15.2 | 51.1% | |
Effective tax rate | % | 26.1 | 20.5 | 127.0% | |
Net profit margin | % | 4.6 | 11.4 | 40.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 29,819 | 50.5% | |
Current liabilities | Rs m | 8,167 | 20,656 | 39.5% | |
Net working cap to sales | % | 16.7 | 13.1 | 127.0% | |
Current ratio | x | 1.8 | 1.4 | 127.7% | |
Inventory Days | Days | 11 | 1 | 926.1% | |
Debtors Days | Days | 503 | 7 | 7,408.5% | |
Net fixed assets | Rs m | 13,935 | 10,306 | 135.2% | |
Share capital | Rs m | 432 | 3,054 | 14.1% | |
"Free" reserves | Rs m | 15,216 | 14,791 | 102.9% | |
Net worth | Rs m | 15,648 | 17,845 | 87.7% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 41,948 | 69.1% | |
Interest coverage | x | 16.8 | 36.6 | 45.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.7 | 85.6% | |
Return on assets | % | 7.1 | 19.7 | 36.0% | |
Return on equity | % | 12.1 | 44.6 | 27.1% | |
Return on capital | % | 14.8 | 57.7 | 25.6% | |
Exports to sales | % | 0.1 | 4.4 | 2.1% | |
Imports to sales | % | 4.7 | 4.9 | 95.0% | |
Exports (fob) | Rs m | 37 | 3,083 | 1.2% | |
Imports (cif) | Rs m | 1,923 | 3,422 | 56.2% | |
Fx inflow | Rs m | 37 | 3,083 | 1.2% | |
Fx outflow | Rs m | 1,923 | 3,422 | 56.2% | |
Net fx | Rs m | -1,886 | -339 | 556.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 9,469 | 44.8% | |
From Investments | Rs m | -7,712 | -207 | 3,727.2% | |
From Financial Activity | Rs m | 3,261 | -6,115 | -53.3% | |
Net Cashflow | Rs m | -213 | 3,146 | -6.8% |
Indian Promoters | % | 54.5 | 58.1 | 93.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 25.2 | 133.1% | |
FIIs | % | 13.3 | 16.1 | 83.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 41.9 | 108.7% | |
Shareholders | 119,562 | 200,497 | 59.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | CG Power & Industrial | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.67% | 0.94% | 0.35% |
1-Month | 3.28% | 9.47% | 2.17% |
1-Year | 38.13% | 83.69% | 71.13% |
3-Year CAGR | 15.52% | 100.12% | 45.81% |
5-Year CAGR | 9.61% | 71.86% | 28.57% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the CG Power & Industrial share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of CG Power & Industrial the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of CG Power & Industrial.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
CG Power & Industrial paid Rs 1.5, and its dividend payout ratio stood at 28.8%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of CG Power & Industrial.
For a sector overview, read our engineering sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.