V GUARD INDUSTRIES | HAVELLS INDIA | V GUARD INDUSTRIES/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 86.9 | 73.1% | View Chart |
P/BV | x | 9.5 | 15.5 | 61.3% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 82.9% |
V GUARD INDUSTRIES HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
HAVELLS INDIA Mar-23 |
V GUARD INDUSTRIES/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 1,406 | 19.6% | |
Low | Rs | 195 | 1,059 | 18.4% | |
Sales per share (Unadj.) | Rs | 95.5 | 269.9 | 35.4% | |
Earnings per share (Unadj.) | Rs | 4.4 | 17.1 | 25.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 21.8 | 26.9% | |
Dividends per share (Unadj.) | Rs | 1.30 | 7.50 | 17.3% | |
Avg Dividend yield | % | 0.6 | 0.6 | 90.9% | |
Book value per share (Unadj.) | Rs | 36.2 | 105.7 | 34.3% | |
Shares outstanding (eoy) | m | 432.17 | 626.51 | 69.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 4.6 | 53.9% | |
Avg P/E ratio | x | 53.7 | 72.0 | 74.6% | |
P/CF ratio (eoy) | x | 40.1 | 56.4 | 71.0% | |
Price / Book Value ratio | x | 6.5 | 11.7 | 55.7% | |
Dividend payout | % | 29.7 | 43.8 | 67.8% | |
Avg Mkt Cap | Rs m | 101,583 | 772,032 | 13.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 12,683 | 23.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 169,107 | 24.4% | |
Other income | Rs m | 164 | 1,777 | 9.2% | |
Total revenues | Rs m | 41,425 | 170,884 | 24.2% | |
Gross profit | Rs m | 3,199 | 16,206 | 19.7% | |
Depreciation | Rs m | 644 | 2,962 | 21.8% | |
Interest | Rs m | 162 | 551 | 29.4% | |
Profit before tax | Rs m | 2,557 | 14,471 | 17.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 3,753 | 17.8% | |
Profit after tax | Rs m | 1,890 | 10,717 | 17.6% | |
Gross profit margin | % | 7.8 | 9.6 | 80.9% | |
Effective tax rate | % | 26.1 | 25.9 | 100.5% | |
Net profit margin | % | 4.6 | 6.3 | 72.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 73,900 | 20.4% | |
Current liabilities | Rs m | 8,167 | 41,699 | 19.6% | |
Net working cap to sales | % | 16.7 | 19.0 | 87.6% | |
Current ratio | x | 1.8 | 1.8 | 104.0% | |
Inventory Days | Days | 11 | 10 | 100.8% | |
Debtors Days | Days | 503 | 2 | 23,930.2% | |
Net fixed assets | Rs m | 13,935 | 40,913 | 34.1% | |
Share capital | Rs m | 432 | 627 | 69.0% | |
"Free" reserves | Rs m | 15,216 | 65,605 | 23.2% | |
Net worth | Rs m | 15,648 | 66,232 | 23.6% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 114,918 | 25.2% | |
Interest coverage | x | 16.8 | 27.3 | 61.6% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.5 | 96.7% | |
Return on assets | % | 7.1 | 9.8 | 72.2% | |
Return on equity | % | 12.1 | 16.2 | 74.7% | |
Return on capital | % | 14.8 | 22.7 | 65.2% | |
Exports to sales | % | 0.1 | 2.2 | 4.2% | |
Imports to sales | % | 4.7 | 17.4 | 26.8% | |
Exports (fob) | Rs m | 37 | 3,646 | 1.0% | |
Imports (cif) | Rs m | 1,923 | 29,376 | 6.5% | |
Fx inflow | Rs m | 37 | 3,646 | 1.0% | |
Fx outflow | Rs m | 1,923 | 29,376 | 6.5% | |
Net fx | Rs m | -1,886 | -25,731 | 7.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 5,649 | 75.0% | |
From Investments | Rs m | -7,712 | 350 | -2,200.8% | |
From Financial Activity | Rs m | 3,261 | -9,069 | -36.0% | |
Net Cashflow | Rs m | -213 | -3,107 | 6.8% |
Indian Promoters | % | 54.5 | 59.4 | 91.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 34.7 | 96.6% | |
FIIs | % | 13.3 | 24.8 | 53.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 40.6 | 112.2% | |
Shareholders | 119,562 | 224,428 | 53.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | 4.15% | -0.21% |
1-Month | 7.10% | 10.12% | 6.21% |
1-Year | 34.62% | 34.46% | 76.06% |
3-Year CAGR | 15.22% | 17.89% | 46.43% |
5-Year CAGR | 9.39% | 16.37% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.