VIVANTA INDUSTRIES | G R INFRAPROJECTS | VIVANTA INDUSTRIES/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.7 | 11.1 | 502.0% | View Chart |
P/BV | x | 3.2 | 2.1 | 156.9% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
VIVANTA INDUSTRIES G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIVANTA INDUSTRIES Mar-23 |
G R INFRAPROJECTS Mar-23 |
VIVANTA INDUSTRIES/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 1,624 | 1.8% | |
Low | Rs | 3 | 930 | 0.3% | |
Sales per share (Unadj.) | Rs | 2.5 | 980.6 | 0.3% | |
Earnings per share (Unadj.) | Rs | 0.1 | 150.4 | 0.1% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 175.8 | 0.1% | |
Dividends per share (Unadj.) | Rs | 0.03 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.6 | 648.0 | 0.2% | |
Shares outstanding (eoy) | m | 100.00 | 96.69 | 103.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 1.3 | 504.6% | |
Avg P/E ratio | x | 125.5 | 8.5 | 1,477.5% | |
P/CF ratio (eoy) | x | 111.7 | 7.3 | 1,537.1% | |
Price / Book Value ratio | x | 10.2 | 2.0 | 517.5% | |
Dividend payout | % | 23.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,629 | 123,491 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 6,477 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 248 | 94,815 | 0.3% | |
Other income | Rs m | 0 | 1,002 | 0.0% | |
Total revenues | Rs m | 248 | 95,817 | 0.3% | |
Gross profit | Rs m | 19 | 25,455 | 0.1% | |
Depreciation | Rs m | 2 | 2,457 | 0.1% | |
Interest | Rs m | 0 | 4,477 | 0.0% | |
Profit before tax | Rs m | 18 | 19,523 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 4,979 | 0.1% | |
Profit after tax | Rs m | 13 | 14,544 | 0.1% | |
Gross profit margin | % | 7.8 | 26.8 | 29.0% | |
Effective tax rate | % | 27.4 | 25.5 | 107.5% | |
Net profit margin | % | 5.2 | 15.3 | 34.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173 | 57,760 | 0.3% | |
Current liabilities | Rs m | 178 | 22,186 | 0.8% | |
Net working cap to sales | % | -2.1 | 37.5 | -5.7% | |
Current ratio | x | 1.0 | 2.6 | 37.3% | |
Inventory Days | Days | 150 | 252 | 59.3% | |
Debtors Days | Days | 2,436 | 178 | 1,370.7% | |
Net fixed assets | Rs m | 234 | 80,057 | 0.3% | |
Share capital | Rs m | 100 | 483 | 20.7% | |
"Free" reserves | Rs m | 60 | 62,168 | 0.1% | |
Net worth | Rs m | 160 | 62,651 | 0.3% | |
Long term debt | Rs m | 42 | 48,960 | 0.1% | |
Total assets | Rs m | 407 | 137,817 | 0.3% | |
Interest coverage | x | 150.0 | 5.4 | 2,798.0% | |
Debt to equity ratio | x | 0.3 | 0.8 | 33.6% | |
Sales to assets ratio | x | 0.6 | 0.7 | 88.6% | |
Return on assets | % | 3.2 | 13.8 | 23.3% | |
Return on equity | % | 8.1 | 23.2 | 35.0% | |
Return on capital | % | 8.9 | 21.5 | 41.5% | |
Exports to sales | % | 0.5 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 0 | 610 | 0.0% | |
Net fx | Rs m | 1 | -610 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | 1,844 | 0.9% | |
From Investments | Rs m | 1 | -5,567 | -0.0% | |
From Financial Activity | Rs m | -17 | -203 | 8.5% | |
Net Cashflow | Rs m | 0 | -3,927 | -0.0% |
Indian Promoters | % | 12.0 | 74.7 | 16.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.4 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 88.0 | 25.3 | 348.5% | |
Shareholders | 79,350 | 68,620 | 115.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIVANTA INDUSTRIES With: L&T IRCON INTERNATIONAL J KUMAR INFRA ASHOKA BUILDCON IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIVANTA INDUSTRIES | G R INFRAPROJECTS |
---|---|---|
1-Day | -4.41% | 1.33% |
1-Month | -0.96% | -1.80% |
1-Year | -50.06% | 29.43% |
3-Year CAGR | -21.29% | -8.65% |
5-Year CAGR | -8.20% | -5.28% |
* Compound Annual Growth Rate
Here are more details on the VIVANTA INDUSTRIES share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of VIVANTA INDUSTRIES hold a 12.0% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVANTA INDUSTRIES and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, VIVANTA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 23.1%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIVANTA INDUSTRIES, and the dividend history of G R INFRAPROJECTS.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.