X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA COFFEE VADILAL INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 30.4 13.5 224.6% View Chart
P/BV x 4.8 2.8 175.9% View Chart
Dividend Yield % 0.1 1.0 15.0%  

Financials

 VADILAL INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
TATA COFFEE
Mar-16
VADILAL INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs884114 775.0%   
Low Rs26582 324.4%   
Sales per share (Unadj.) Rs624.6944.6 66.1%  
Earnings per share (Unadj.) Rs20.563.1 32.5%  
Cash flow per share (Unadj.) Rs39.395.5 41.2%  
Dividends per share (Unadj.) Rs1.251.30 96.2%  
Dividend yield (eoy) %0.21.3 16.4%  
Book value per share (Unadj.) Rs176.5485.8 36.3%  
Shares outstanding (eoy) m7.2018.68 38.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.1 887.5%   
Avg P/E ratio x28.01.6 1,805.6%  
P/CF ratio (eoy) x14.61.0 1,424.8%  
Price / Book Value ratio x3.30.2 1,615.3%  
Dividend payout %6.12.1 295.8%   
Avg Mkt Cap Rs m4,1351,828 226.2%   
No. of employees `0000.65.9 10.1%   
Total wages/salary Rs m2513,018 8.3%   
Avg. sales/employee Rs Th7,622.53,008.4 253.4%   
Avg. wages/employee Rs Th425.3514.6 82.6%   
Avg. net profit/employee Rs Th250.2200.9 124.5%   
INCOME DATA
Net Sales Rs m4,49717,645 25.5%  
Other income Rs m11110 9.8%   
Total revenues Rs m4,50817,754 25.4%   
Gross profit Rs m5843,126 18.7%  
Depreciation Rs m136605 22.4%   
Interest Rs m215353 60.7%   
Profit before tax Rs m2442,278 10.7%   
Minority Interest Rs m0-402 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0104 0.0%   
Tax Rs m97802 12.1%   
Profit after tax Rs m1481,178 12.5%  
Gross profit margin %13.017.7 73.3%  
Effective tax rate %39.835.2 113.2%   
Net profit margin %3.36.7 49.2%  
BALANCE SHEET DATA
Current assets Rs m1,2666,725 18.8%   
Current liabilities Rs m1,7224,475 38.5%   
Net working cap to sales %-10.112.8 -79.5%  
Current ratio x0.71.5 48.9%  
Inventory Days Days7660 126.9%  
Debtors Days Days1834 50.9%  
Net fixed assets Rs m2,25317,835 12.6%   
Share capital Rs m72187 38.5%   
"Free" reserves Rs m5956,371 9.3%   
Net worth Rs m1,2719,075 14.0%   
Long term debt Rs m4566,935 6.6%   
Total assets Rs m3,66025,531 14.3%  
Interest coverage x2.17.5 28.7%   
Debt to equity ratio x0.40.8 46.9%  
Sales to assets ratio x1.20.7 177.8%   
Return on assets %9.96.0 164.9%  
Return on equity %11.613.0 89.5%  
Return on capital %26.614.6 182.6%  
Exports to sales %8.126.3 30.6%   
Imports to sales %2.09.5 21.4%   
Exports (fob) Rs m3624,644 7.8%   
Imports (cif) Rs m921,678 5.5%   
Fx inflow Rs m3624,856 7.5%   
Fx outflow Rs m1301,703 7.7%   
Net fx Rs m2323,153 7.4%   
CASH FLOW
From Operations Rs m6362,396 26.5%  
From Investments Rs m-113-855 13.2%  
From Financial Activity Rs m-529-1,451 36.5%  
Net Cashflow Rs m-790 -7.2%  

Share Holding

Indian Promoters % 65.0 57.5 113.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 37.6 92.0%  
Shareholders   11,093 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 24, 2017 01:01 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - TILAKNAGAR IND. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS