X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA COFFEE VADILAL INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 31.3 13.9 224.9% View Chart
P/BV x 5.0 2.4 205.2% View Chart
Dividend Yield % 0.1 1.3 11.2%  

Financials

 VADILAL INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
TATA COFFEE
Mar-17
VADILAL INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs884150 588.6%   
Low Rs26585 310.3%   
Sales per share (Unadj.) Rs624.6859.7 72.7%  
Earnings per share (Unadj.) Rs20.5112.2 18.3%  
Cash flow per share (Unadj.) Rs39.3142.4 27.6%  
Dividends per share (Unadj.) Rs1.251.75 71.4%  
Dividend yield (eoy) %0.21.5 14.6%  
Book value per share (Unadj.) Rs176.5565.9 31.2%  
Shares outstanding (eoy) m7.2018.68 38.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.1 671.3%   
Avg P/E ratio x28.01.0 2,668.6%  
P/CF ratio (eoy) x14.60.8 1,766.8%  
Price / Book Value ratio x3.30.2 1,563.5%  
Dividend payout %6.11.6 390.9%   
Avg Mkt Cap Rs m4,1352,200 188.0%   
No. of employees `0000.66.0 9.9%   
Total wages/salary Rs m2513,057 8.2%   
Avg. sales/employee Rs Th7,622.52,687.9 283.6%   
Avg. wages/employee Rs Th425.3511.7 83.1%   
Avg. net profit/employee Rs Th250.2350.7 71.3%   
INCOME DATA
Net Sales Rs m4,49716,060 28.0%  
Other income Rs m11228 4.7%   
Total revenues Rs m4,50816,288 27.7%   
Gross profit Rs m5843,909 14.9%  
Depreciation Rs m136565 24.0%   
Interest Rs m215370 58.0%   
Profit before tax Rs m2443,202 7.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0-23 0.0%   
Tax Rs m971,083 9.0%   
Profit after tax Rs m1482,096 7.0%  
Gross profit margin %13.024.3 53.3%  
Effective tax rate %39.833.8 117.8%   
Net profit margin %3.313.0 25.2%  
BALANCE SHEET DATA
Current assets Rs m1,2667,617 16.6%   
Current liabilities Rs m1,7223,956 43.5%   
Net working cap to sales %-10.122.8 -44.5%  
Current ratio x0.71.9 38.2%  
Inventory Days Days7670 108.2%  
Debtors Days Days1836 48.2%  
Net fixed assets Rs m2,25318,362 12.3%   
Share capital Rs m72187 38.5%   
"Free" reserves Rs m59510,384 5.7%   
Net worth Rs m1,27110,571 12.0%   
Long term debt Rs m4566,349 7.2%   
Total assets Rs m3,66026,308 13.9%  
Interest coverage x2.19.7 22.2%   
Debt to equity ratio x0.40.6 59.7%  
Sales to assets ratio x1.20.6 201.3%   
Return on assets %9.99.4 105.6%  
Return on equity %11.619.8 58.6%  
Return on capital %26.621.0 126.9%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3625,591 6.5%   
Fx outflow Rs m1301,883 6.9%   
Net fx Rs m2323,708 6.3%   
CASH FLOW
From Operations Rs m6363,273 19.4%  
From Investments Rs m-113-1,267 8.9%  
From Financial Activity Rs m-529-2,101 25.2%  
Net Cashflow Rs m-7-102 6.4%  

Share Holding

Indian Promoters % 65.0 57.5 113.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 37.6 92.0%  
Shareholders   11,093 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VENKYS (I) LIMITED  RADICO KHAITAN  KRBL LIMITED  ZYDUS WELLNESS  UNITED BREWERIES  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - TATA GLOBAL BEV. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS