Compare VADILAL INDUSTRIES with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA COFFEE VADILAL INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 13.6 13.5 100.9% View Chart
P/BV x 2.7 1.6 168.5% View Chart
Dividend Yield % 0.2 1.5 10.9%  

Financials

 VADILAL INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
TATA COFFEE
Mar-19
VADILAL INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs950137 692.4%   
Low Rs40081 493.8%   
Sales per share (Unadj.) Rs787.7965.7 81.6%  
Earnings per share (Unadj.) Rs46.357.2 81.0%  
Cash flow per share (Unadj.) Rs69.887.7 79.6%  
Dividends per share (Unadj.) Rs1.251.50 83.3%  
Dividend yield (eoy) %0.21.4 13.5%  
Book value per share (Unadj.) Rs288.0631.8 45.6%  
Shares outstanding (eoy) m7.2018.68 38.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.1 758.6%   
Avg P/E ratio x14.61.9 764.1%  
P/CF ratio (eoy) x9.71.2 777.6%  
Price / Book Value ratio x2.30.2 1,357.4%  
Dividend payout %2.72.6 102.9%   
Avg Mkt Cap Rs m4,8602,038 238.5%   
No. of employees `0000.76.0 12.1%   
Total wages/salary Rs m5383,103 17.3%   
Avg. sales/employee Rs Th7,854.73,031.4 259.1%   
Avg. wages/employee Rs Th744.6521.4 142.8%   
Avg. net profit/employee Rs Th462.0179.6 257.2%   
INCOME DATA
Net Sales Rs m5,67118,040 31.4%  
Other income Rs m108184 58.5%   
Total revenues Rs m5,77918,224 31.7%   
Gross profit Rs m7202,432 29.6%  
Depreciation Rs m169570 29.7%   
Interest Rs m141458 30.7%   
Profit before tax Rs m5191,588 32.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m185632 29.3%   
Profit after tax Rs m3341,069 31.2%  
Gross profit margin %12.713.5 94.2%  
Effective tax rate %35.739.8 89.7%   
Net profit margin %5.95.9 99.3%  
BALANCE SHEET DATA
Current assets Rs m1,8077,935 22.8%   
Current liabilities Rs m1,7944,814 37.3%   
Net working cap to sales %0.217.3 1.3%  
Current ratio x1.01.6 61.1%  
Inventory Days Days8275 109.1%  
Debtors Days Days2035 57.6%  
Net fixed assets Rs m2,80523,063 12.2%   
Share capital Rs m72187 38.5%   
"Free" reserves Rs m2,00211,616 17.2%   
Net worth Rs m2,07411,803 17.6%   
Long term debt Rs m5809,965 5.8%   
Total assets Rs m4,76131,887 14.9%  
Interest coverage x4.74.5 104.9%   
Debt to equity ratio x0.30.8 33.1%  
Sales to assets ratio x1.20.6 210.6%   
Return on assets %10.04.8 208.0%  
Return on equity %16.19.1 177.6%  
Return on capital %24.89.9 250.5%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7174,343 16.5%   
Fx outflow Rs m1061,555 6.8%   
Net fx Rs m6112,788 21.9%   
CASH FLOW
From Operations Rs m4601,449 31.7%  
From Investments Rs m-328-1,703 19.3%  
From Financial Activity Rs m-96-92 103.9%  
Net Cashflow Rs m36-326 -11.0%  

Share Holding

Indian Promoters % 65.0 57.5 113.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 37.6 92.0%  
Shareholders   11,093 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  SAVITA OIL  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 21, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS