X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA COFFEE VADILAL INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 9.7 13.8 70.3% View Chart
P/BV x 2.0 1.4 144.9% View Chart
Dividend Yield % 0.3 1.8 14.2%  

Financials

 VADILAL INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
TATA COFFEE
Mar-18
VADILAL INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs1,174184 639.8%   
Low Rs762112 678.6%   
Sales per share (Unadj.) Rs764.3839.0 91.1%  
Earnings per share (Unadj.) Rs21.8100.1 21.7%  
Cash flow per share (Unadj.) Rs44.2129.5 34.1%  
Dividends per share (Unadj.) Rs1.251.50 83.3%  
Dividend yield (eoy) %0.11.0 12.7%  
Book value per share (Unadj.) Rs243.4600.9 40.5%  
Shares outstanding (eoy) m7.2018.68 38.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.2 718.5%   
Avg P/E ratio x44.51.5 3,012.6%  
P/CF ratio (eoy) x21.91.1 1,919.8%  
Price / Book Value ratio x4.00.2 1,615.5%  
Dividend payout %5.71.5 383.6%   
Avg Mkt Cap Rs m6,9702,763 252.3%   
No. of employees `0000.75.9 11.5%   
Total wages/salary Rs m3923,037 12.9%   
Avg. sales/employee Rs Th8,141.02,665.5 305.4%   
Avg. wages/employee Rs Th579.9516.4 112.3%   
Avg. net profit/employee Rs Th231.7318.0 72.8%   
INCOME DATA
Net Sales Rs m5,50315,673 35.1%  
Other income Rs m34220 15.2%   
Total revenues Rs m5,53715,894 34.8%   
Gross profit Rs m5102,642 19.3%  
Depreciation Rs m161549 29.4%   
Interest Rs m153346 44.2%   
Profit before tax Rs m2291,968 11.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m73-11 -686.8%   
Profit after tax Rs m1571,870 8.4%  
Gross profit margin %9.316.9 55.0%  
Effective tax rate %31.7-0.5 -5,890.4%   
Net profit margin %2.811.9 23.8%  
BALANCE SHEET DATA
Current assets Rs m1,6287,651 21.3%   
Current liabilities Rs m1,6404,316 38.0%   
Net working cap to sales %-0.221.3 -1.1%  
Current ratio x1.01.8 56.0%  
Inventory Days Days6875 90.0%  
Debtors Days Days2845 62.5%  
Net fixed assets Rs m2,64019,125 13.8%   
Share capital Rs m72187 38.5%   
"Free" reserves Rs m1,68111,038 15.2%   
Net worth Rs m1,75311,224 15.6%   
Long term debt Rs m7108,515 8.3%   
Total assets Rs m4,40129,100 15.1%  
Interest coverage x2.56.7 37.4%   
Debt to equity ratio x0.40.8 53.4%  
Sales to assets ratio x1.30.5 232.2%   
Return on assets %7.07.6 92.4%  
Return on equity %8.916.7 53.6%  
Return on capital %15.511.2 139.0%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5495,002 11.0%   
Fx outflow Rs m1191,629 7.3%   
Net fx Rs m4303,373 12.8%   
CASH FLOW
From Operations Rs m1661,243 13.4%  
From Investments Rs m-240-1,878 12.8%  
From Financial Activity Rs m611,020 6.0%  
Net Cashflow Rs m-13384 -3.4%  

Share Holding

Indian Promoters % 65.0 57.5 113.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 37.6 92.0%  
Shareholders   11,093 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ITC LTD  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL BEV.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Oil Prices Hitting New Highs; Jet Airways' Bailout Plan, and Top Stocks in Action Today(Pre-Open)

On Friday, share markets in India traded on a negative note throughout the day and ended marginally lower after a volatile day of trading.

Related Views on News

TATA COFFEE Announces Quarterly Results (3QFY19); Net Profit Down 74.3% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, TATA COFFEE has posted a net profit of Rs 218 m (down 74.3% YoY). Sales on the other hand came in at Rs 5 bn (up 23.4% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

TATA COFFEE Announces Quarterly Results (2QFY19); Net Profit Up 2.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA COFFEE has posted a net profit of Rs 360 m (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 19.3% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE Announces Quarterly Results (4QFY18); Net Profit Down 62.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA COFFEE has posted a net profit of Rs 224 m (down 62.5% YoY). Sales on the other hand came in at Rs 4 bn (up 11.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 15, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS