X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA COFFEE VADILAL INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 9.8 15.4 64.0% View Chart
P/BV x 2.4 1.4 169.5% View Chart
Dividend Yield % 0.2 1.7 12.8%  

Financials

 VADILAL INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
TATA COFFEE
Mar-19
VADILAL INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs1,174137 855.7%   
Low Rs76281 940.9%   
Sales per share (Unadj.) Rs764.3965.7 79.1%  
Earnings per share (Unadj.) Rs21.857.2 38.0%  
Cash flow per share (Unadj.) Rs44.287.7 50.3%  
Dividends per share (Unadj.) Rs1.251.50 83.3%  
Dividend yield (eoy) %0.11.4 9.4%  
Book value per share (Unadj.) Rs243.4631.8 38.5%  
Shares outstanding (eoy) m7.2018.68 38.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.1 1,121.1%   
Avg P/E ratio x44.51.9 2,334.4%  
P/CF ratio (eoy) x21.91.2 1,763.0%  
Price / Book Value ratio x4.00.2 2,302.9%  
Dividend payout %5.72.6 219.2%   
Avg Mkt Cap Rs m6,9702,038 342.0%   
No. of employees `0000.76.0 11.4%   
Total wages/salary Rs m3923,103 12.6%   
Avg. sales/employee Rs Th8,141.03,031.4 268.6%   
Avg. wages/employee Rs Th579.9521.4 111.2%   
Avg. net profit/employee Rs Th231.7179.6 129.0%   
INCOME DATA
Net Sales Rs m5,50318,040 30.5%  
Other income Rs m34184 18.2%   
Total revenues Rs m5,53718,224 30.4%   
Gross profit Rs m5102,432 21.0%  
Depreciation Rs m161570 28.3%   
Interest Rs m153458 33.4%   
Profit before tax Rs m2291,588 14.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m73632 11.5%   
Profit after tax Rs m1571,069 14.7%  
Gross profit margin %9.313.5 68.8%  
Effective tax rate %31.739.8 79.8%   
Net profit margin %2.85.9 48.0%  
BALANCE SHEET DATA
Current assets Rs m1,6287,935 20.5%   
Current liabilities Rs m1,6404,814 34.1%   
Net working cap to sales %-0.217.3 -1.3%  
Current ratio x1.01.6 60.2%  
Inventory Days Days6875 90.4%  
Debtors Days Days2835 81.4%  
Net fixed assets Rs m2,64023,063 11.4%   
Share capital Rs m72187 38.5%   
"Free" reserves Rs m1,68111,616 14.5%   
Net worth Rs m1,75311,803 14.9%   
Long term debt Rs m7109,965 7.1%   
Total assets Rs m4,40131,887 13.8%  
Interest coverage x2.54.5 55.9%   
Debt to equity ratio x0.40.8 48.0%  
Sales to assets ratio x1.30.6 221.0%   
Return on assets %7.04.8 147.0%  
Return on equity %8.99.1 98.7%  
Return on capital %15.59.9 156.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5494,343 12.6%   
Fx outflow Rs m1191,555 7.6%   
Net fx Rs m4302,788 15.4%   
CASH FLOW
From Operations Rs m1661,449 11.5%  
From Investments Rs m-240-1,703 14.1%  
From Financial Activity Rs m61-92 -66.3%  
Net Cashflow Rs m-13-326 4.0%  

Share Holding

Indian Promoters % 65.0 57.5 113.0%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 37.6 92.0%  
Shareholders   11,093 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GODFREY PHILLIPS  AVANTI FEEDS  NESTLE  RASOYA PROTEINS  DABUR  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Dip After Record Rally; Sensex Ends 298 Points Lower(Closing)

It was a volatile day for Indian share markets today. The BSE Sensex and NSE Nifty opened at record high and went on to touch 40,000 and 12,000.

Related Views on News

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA COFFEE Announces Quarterly Results (3QFY19); Net Profit Down 74.3% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, TATA COFFEE has posted a net profit of Rs 218 m (down 74.3% YoY). Sales on the other hand came in at Rs 5 bn (up 23.4% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


May 23, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS