Compare VADILAL INDUSTRIES with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES DABUR VADILAL INDUSTRIES/
DABUR
 
P/E (TTM) x 15.2 54.0 28.1% View Chart
P/BV x 2.8 14.0 20.3% View Chart
Dividend Yield % 0.2 1.7 9.3%  

Financials

 VADILAL INDUSTRIES   DABUR
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
DABUR
Mar-18
VADILAL INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs950368 258.2%   
Low Rs400265 150.9%   
Sales per share (Unadj.) Rs787.743.8 1,796.8%  
Earnings per share (Unadj.) Rs46.37.7 601.1%  
Cash flow per share (Unadj.) Rs69.88.6 809.0%  
Dividends per share (Unadj.) Rs1.257.50 16.7%  
Dividend yield (eoy) %0.22.4 7.8%  
Book value per share (Unadj.) Rs288.032.4 889.0%  
Shares outstanding (eoy) m7.201,761.50 0.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.97.2 11.9%   
Avg P/E ratio x14.641.1 35.5%  
P/CF ratio (eoy) x9.736.7 26.4%  
Price / Book Value ratio x2.39.8 24.0%  
Dividend payout %2.797.3 2.8%   
Avg Mkt Cap Rs m4,860557,603 0.9%   
No. of employees `0000.77.1 10.1%   
Total wages/salary Rs m5387,928 6.8%   
Avg. sales/employee Rs Th7,854.710,808.9 72.7%   
Avg. wages/employee Rs Th744.61,109.7 67.1%   
Avg. net profit/employee Rs Th462.01,900.5 24.3%   
INCOME DATA
Net Sales Rs m5,67177,219 7.3%  
Other income Rs m1083,052 3.5%   
Total revenues Rs m5,77980,270 7.2%   
Gross profit Rs m72016,177 4.5%  
Depreciation Rs m1691,622 10.4%   
Interest Rs m141531 26.5%   
Profit before tax Rs m51917,076 3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m1853,354 5.5%   
Profit after tax Rs m33413,577 2.5%  
Gross profit margin %12.720.9 60.6%  
Effective tax rate %35.719.6 181.6%   
Net profit margin %5.917.6 33.5%  
BALANCE SHEET DATA
Current assets Rs m1,80734,398 5.3%   
Current liabilities Rs m1,79424,344 7.4%   
Net working cap to sales %0.213.0 1.8%  
Current ratio x1.01.4 71.3%  
Inventory Days Days8259 137.7%  
Debtors Days Days2033 59.8%  
Net fixed assets Rs m2,80516,478 17.0%   
Share capital Rs m721,762 4.1%   
"Free" reserves Rs m2,00255,304 3.6%   
Net worth Rs m2,07457,065 3.6%   
Long term debt Rs m5803,643 15.9%   
Total assets Rs m4,76187,016 5.5%  
Interest coverage x4.733.2 14.1%   
Debt to equity ratio x0.30.1 438.0%  
Sales to assets ratio x1.20.9 134.2%   
Return on assets %10.016.2 61.4%  
Return on equity %16.123.8 67.6%  
Return on capital %24.828.8 86.4%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7172,027 35.4%   
Fx outflow Rs m106804 13.2%   
Net fx Rs m6111,223 49.9%   
CASH FLOW
From Operations Rs m46010,890 4.2%  
From Investments Rs m-328-5,402 6.1%  
From Financial Activity Rs m-96-5,744 1.7%  
Net Cashflow Rs m36-265 -13.5%  

Share Holding

Indian Promoters % 65.0 68.6 94.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.6 3.8%  
FIIs % 0.0 19.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 6.5 532.3%  
Shareholders   11,093 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 16, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS