Compare VADILAL INDUSTRIES with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES DABUR VADILAL INDUSTRIES/
DABUR
 
P/E (TTM) x 14.2 62.2 22.8% View Chart
P/BV x 2.8 14.2 20.0% View Chart
Dividend Yield % 0.2 0.6 27.2%  

Financials

 VADILAL INDUSTRIES   DABUR
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
DABUR
Mar-20
VADILAL INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs950525 180.8%   
Low Rs400357 112.0%   
Sales per share (Unadj.) Rs787.749.1 1,602.6%  
Earnings per share (Unadj.) Rs46.38.2 565.5%  
Cash flow per share (Unadj.) Rs69.89.4 739.3%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Dividend yield (eoy) %0.20.7 27.2%  
Book value per share (Unadj.) Rs288.037.4 770.4%  
Shares outstanding (eoy) m7.201,767.06 0.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.99.0 9.5%   
Avg P/E ratio x14.653.8 27.1%  
P/CF ratio (eoy) x9.746.7 20.7%  
Price / Book Value ratio x2.311.8 19.9%  
Dividend payout %2.736.6 7.4%   
Avg Mkt Cap Rs m4,860779,627 0.6%   
No. of employees `0000.77.7 9.3%   
Total wages/salary Rs m5389,477 5.7%   
Avg. sales/employee Rs Th7,854.711,220.5 70.0%   
Avg. wages/employee Rs Th744.61,224.5 60.8%   
Avg. net profit/employee Rs Th462.01,870.7 24.7%   
INCOME DATA
Net Sales Rs m5,67186,846 6.5%  
Other income Rs m1083,053 3.5%   
Total revenues Rs m5,77989,899 6.4%   
Gross profit Rs m72017,923 4.0%  
Depreciation Rs m1692,205 7.7%   
Interest Rs m141495 28.4%   
Profit before tax Rs m51918,276 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m1852,797 6.6%   
Profit after tax Rs m33414,479 2.3%  
Gross profit margin %12.720.6 61.6%  
Effective tax rate %35.715.3 233.1%   
Net profit margin %5.916.7 35.3%  
BALANCE SHEET DATA
Current assets Rs m1,80748,803 3.7%   
Current liabilities Rs m1,79424,639 7.3%   
Net working cap to sales %0.227.8 0.8%  
Current ratio x1.02.0 50.9%  
Inventory Days Days8258 141.0%  
Debtors Days Days2034 58.4%  
Net fixed assets Rs m2,80523,993 11.7%   
Share capital Rs m721,767 4.1%   
"Free" reserves Rs m2,00264,290 3.1%   
Net worth Rs m2,07466,058 3.1%   
Long term debt Rs m5801,629 35.6%   
Total assets Rs m4,76193,540 5.1%  
Interest coverage x4.737.9 12.4%   
Debt to equity ratio x0.30 1,134.1%  
Sales to assets ratio x1.20.9 128.3%   
Return on assets %10.016.0 62.2%  
Return on equity %16.121.9 73.4%  
Return on capital %24.826.3 94.6%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7172,446 29.3%   
Fx outflow Rs m106862 12.3%   
Net fx Rs m6111,584 38.5%   
CASH FLOW
From Operations Rs m46016,136 2.9%  
From Investments Rs m-328-5,168 6.4%  
From Financial Activity Rs m-96-10,430 0.9%  
Net Cashflow Rs m36540 6.6%  

Share Holding

Indian Promoters % 65.0 68.6 94.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.6 3.8%  
FIIs % 0.0 19.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 6.5 532.3%  
Shareholders   11,093 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA.  TATA COFFEE  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plunges 746 Points; Banking & Metal Stocks Bleed(Closing)

Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 22, 2021 03:36 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS