X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GODFREY PHILLIPS VADILAL INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 31.0 35.5 87.5% View Chart
P/BV x 4.9 2.7 180.5% View Chart
Dividend Yield % 0.1 0.9 15.7%  

Financials

 VADILAL INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GODFREY PHILLIPS
Mar-17
VADILAL INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs8841,542 57.3%   
Low Rs265795 33.3%   
Sales per share (Unadj.) Rs624.62,193.7 28.5%  
Earnings per share (Unadj.) Rs20.5131.6 15.6%  
Cash flow per share (Unadj.) Rs39.3225.7 17.4%  
Dividends per share (Unadj.) Rs1.258.00 15.6%  
Dividend yield (eoy) %0.20.7 31.8%  
Book value per share (Unadj.) Rs176.51,596.6 11.1%  
Shares outstanding (eoy) m7.2010.40 69.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.5 172.6%   
Avg P/E ratio x28.08.9 315.5%  
P/CF ratio (eoy) x14.65.2 282.1%  
Price / Book Value ratio x3.30.7 444.5%  
Dividend payout %6.16.1 100.3%   
Avg Mkt Cap Rs m4,13512,152 34.0%   
No. of employees `0000.6NA-   
Total wages/salary Rs m2512,642 9.5%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49722,815 19.7%  
Other income Rs m11464 2.3%   
Total revenues Rs m4,50823,278 19.4%   
Gross profit Rs m5842,542 23.0%  
Depreciation Rs m136978 13.8%   
Interest Rs m21536 602.5%   
Profit before tax Rs m2441,992 12.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97623 15.6%   
Profit after tax Rs m1481,369 10.8%  
Gross profit margin %13.011.1 116.5%  
Effective tax rate %39.831.3 127.4%   
Net profit margin %3.36.0 54.7%  
BALANCE SHEET DATA
Current assets Rs m1,26610,350 12.2%   
Current liabilities Rs m1,7224,330 39.8%   
Net working cap to sales %-10.126.4 -38.4%  
Current ratio x0.72.4 30.8%  
Inventory Days Days76104 72.8%  
Debtors Days Days1829 61.2%  
Net fixed assets Rs m2,2537,132 31.6%   
Share capital Rs m72104 69.1%   
"Free" reserves Rs m59516,500 3.6%   
Net worth Rs m1,27116,605 7.7%   
Long term debt Rs m4560-   
Total assets Rs m3,66022,077 16.6%  
Interest coverage x2.156.9 3.8%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.21.0 118.9%   
Return on assets %9.96.4 155.5%  
Return on equity %11.68.2 140.9%  
Return on capital %26.612.2 218.0%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3625,590 6.5%   
Fx outflow Rs m1301,920 6.8%   
Net fx Rs m2323,670 6.3%   
CASH FLOW
From Operations Rs m6362,465 25.8%  
From Investments Rs m-113-1,298 8.7%  
From Financial Activity Rs m-529-1,209 43.8%  
Net Cashflow Rs m-7-42 15.4%  

Share Holding

Indian Promoters % 65.0 46.0 141.3%  
Foreign collaborators % 0.2 25.1 0.6%  
Indian inst/Mut Fund % 0.2 3.1 6.8%  
FIIs % 0.0 10.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 15.7 220.4%  
Shareholders   11,093 14,468 76.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   KWALITY DAIRY  KRBL LIMITED  KAVERI SEED  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS