X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GODFREY PHILLIPS VADILAL INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 21.6 18.7 115.3% View Chart
P/BV x 1.8 2.4 75.4% View Chart
Dividend Yield % 0.3 1.0 29.4%  

Financials

 VADILAL INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
GODFREY PHILLIPS
Mar-18
VADILAL INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1,1741,376 85.3%   
Low Rs762792 96.2%   
Sales per share (Unadj.) Rs764.32,236.2 34.2%  
Earnings per share (Unadj.) Rs21.8152.9 14.2%  
Cash flow per share (Unadj.) Rs44.2247.6 17.8%  
Dividends per share (Unadj.) Rs1.258.00 15.6%  
Dividend yield (eoy) %0.10.7 17.5%  
Book value per share (Unadj.) Rs243.41,724.4 14.1%  
Shares outstanding (eoy) m7.2010.40 69.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.5 261.3%   
Avg P/E ratio x44.57.1 628.0%  
P/CF ratio (eoy) x21.94.4 500.8%  
Price / Book Value ratio x4.00.6 632.6%  
Dividend payout %5.75.2 109.9%   
Avg Mkt Cap Rs m6,97011,273 61.8%   
No. of employees `0000.71.0 69.5%   
Total wages/salary Rs m3922,390 16.4%   
Avg. sales/employee Rs Th8,141.023,926.3 34.0%   
Avg. wages/employee Rs Th579.92,458.6 23.6%   
Avg. net profit/employee Rs Th231.71,636.3 14.2%   
INCOME DATA
Net Sales Rs m5,50323,256 23.7%  
Other income Rs m34546 6.1%   
Total revenues Rs m5,53723,802 23.3%   
Gross profit Rs m5102,586 19.7%  
Depreciation Rs m161984 16.4%   
Interest Rs m15317 916.8%   
Profit before tax Rs m2292,130 10.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m73740 9.8%   
Profit after tax Rs m1571,591 9.8%  
Gross profit margin %9.311.1 83.4%  
Effective tax rate %31.734.7 91.4%   
Net profit margin %2.86.8 41.6%  
BALANCE SHEET DATA
Current assets Rs m1,6289,687 16.8%   
Current liabilities Rs m1,6405,627 29.1%   
Net working cap to sales %-0.217.5 -1.3%  
Current ratio x1.01.7 57.7%  
Inventory Days Days6892 73.8%  
Debtors Days Days2813 209.8%  
Net fixed assets Rs m2,6406,681 39.5%   
Share capital Rs m72104 69.1%   
"Free" reserves Rs m1,68117,830 9.4%   
Net worth Rs m1,75317,934 9.8%   
Long term debt Rs m7107 9,593.2%   
Total assets Rs m4,40124,663 17.8%  
Interest coverage x2.5128.6 1.9%   
Debt to equity ratio x0.40 98,151.8%  
Sales to assets ratio x1.30.9 132.6%   
Return on assets %7.06.5 108.0%  
Return on equity %8.98.9 100.7%  
Return on capital %15.513.1 118.7%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5494,070 13.5%   
Fx outflow Rs m1192,240 5.3%   
Net fx Rs m4301,830 23.5%   
CASH FLOW
From Operations Rs m1665,162 3.2%  
From Investments Rs m-240-4,049 5.9%  
From Financial Activity Rs m61-996 -6.1%  
Net Cashflow Rs m-13118 -11.1%  

Share Holding

Indian Promoters % 65.0 46.0 141.3%  
Foreign collaborators % 0.2 25.1 0.6%  
Indian inst/Mut Fund % 0.2 3.1 6.8%  
FIIs % 0.0 10.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 15.7 220.4%  
Shareholders   11,093 14,468 76.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Retail Inflation, Growth in India's Aviation Sector, and Top Cues in Focus Today(Pre-Open)

Share markets in India witnessed buying interest during closing hours yesterday and ended the day on a positive note.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 13, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - GUJ.AMB.EXP. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS