Compare VADILAL INDUSTRIES with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GODFREY PHILLIPS VADILAL INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 13.6 13.8 99.1% View Chart
P/BV x 2.7 2.2 124.1% View Chart
Dividend Yield % 0.2 1.2 13.7%  

Financials

 VADILAL INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
GODFREY PHILLIPS
Mar-19
VADILAL INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs9501,177 80.7%   
Low Rs400641 62.5%   
Sales per share (Unadj.) Rs787.72,401.2 32.8%  
Earnings per share (Unadj.) Rs46.3250.3 18.5%  
Cash flow per share (Unadj.) Rs69.8345.0 20.2%  
Dividends per share (Unadj.) Rs1.2510.00 12.5%  
Dividend yield (eoy) %0.21.1 16.8%  
Book value per share (Unadj.) Rs288.01,960.3 14.7%  
Shares outstanding (eoy) m7.2010.40 69.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.4 226.5%   
Avg P/E ratio x14.63.6 401.3%  
P/CF ratio (eoy) x9.72.6 367.2%  
Price / Book Value ratio x2.30.5 505.7%  
Dividend payout %2.74.0 67.5%   
Avg Mkt Cap Rs m4,8609,448 51.4%   
No. of employees `0000.71.0 73.0%   
Total wages/salary Rs m5382,807 19.2%   
Avg. sales/employee Rs Th7,854.725,250.1 31.1%   
Avg. wages/employee Rs Th744.62,838.2 26.2%   
Avg. net profit/employee Rs Th462.02,631.5 17.6%   
INCOME DATA
Net Sales Rs m5,67124,972 22.7%  
Other income Rs m108791 13.6%   
Total revenues Rs m5,77925,764 22.4%   
Gross profit Rs m7204,030 17.9%  
Depreciation Rs m169986 17.1%   
Interest Rs m14110 1,450.5%   
Profit before tax Rs m5193,826 13.6%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1851,228 15.1%   
Profit after tax Rs m3342,603 12.8%  
Gross profit margin %12.716.1 78.7%  
Effective tax rate %35.732.1 111.2%   
Net profit margin %5.910.4 56.4%  
BALANCE SHEET DATA
Current assets Rs m1,80710,865 16.6%   
Current liabilities Rs m1,7947,377 24.3%   
Net working cap to sales %0.214.0 1.7%  
Current ratio x1.01.5 68.4%  
Inventory Days Days8294 87.2%  
Debtors Days Days2010 199.1%  
Net fixed assets Rs m2,8057,087 39.6%   
Share capital Rs m72104 69.1%   
"Free" reserves Rs m2,00220,283 9.9%   
Net worth Rs m2,07420,387 10.2%   
Long term debt Rs m5808 7,072.0%   
Total assets Rs m4,76128,667 16.6%  
Interest coverage x4.7395.4 1.2%   
Debt to equity ratio x0.30 69,529.9%  
Sales to assets ratio x1.20.9 136.7%   
Return on assets %10.09.1 109.3%  
Return on equity %16.112.8 126.0%  
Return on capital %24.818.8 132.0%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7174,930 14.5%   
Fx outflow Rs m1061,810 5.9%   
Net fx Rs m6113,120 19.6%   
CASH FLOW
From Operations Rs m4603,619 12.7%  
From Investments Rs m-328-3,099 10.6%  
From Financial Activity Rs m-96-434 22.1%  
Net Cashflow Rs m3686 41.6%  

Share Holding

Indian Promoters % 65.0 46.0 141.3%  
Foreign collaborators % 0.2 25.1 0.6%  
Indian inst/Mut Fund % 0.2 3.1 6.8%  
FIIs % 0.0 10.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 15.7 220.4%  
Shareholders   11,093 14,468 76.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SANWARIA CONSUMER  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  KRBL  KAVERI SEED  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 21, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - HERITAGE FOOD COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS