X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GODFREY PHILLIPS VADILAL INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 30.4 42.7 71.2% View Chart
P/BV x 4.8 3.8 126.1% View Chart
Dividend Yield % 0.1 0.8 19.2%  

Financials

 VADILAL INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GODFREY PHILLIPS
Mar-16
VADILAL INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs8841,660 53.2%   
Low Rs265427 62.1%   
Sales per share (Unadj.) Rs624.62,324.0 26.9%  
Earnings per share (Unadj.) Rs20.5156.3 13.1%  
Cash flow per share (Unadj.) Rs39.3259.0 15.2%  
Dividends per share (Unadj.) Rs1.258.00 15.6%  
Dividend yield (eoy) %0.20.8 28.4%  
Book value per share (Unadj.) Rs176.51,370.4 12.9%  
Shares outstanding (eoy) m7.2010.40 69.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.4 204.8%   
Avg P/E ratio x28.06.7 419.7%  
P/CF ratio (eoy) x14.64.0 362.6%  
Price / Book Value ratio x3.30.8 427.3%  
Dividend payout %6.15.1 119.2%   
Avg Mkt Cap Rs m4,13510,851 38.1%   
No. of employees `0000.6NA-   
Total wages/salary Rs m2512,671 9.4%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49724,170 18.6%  
Other income Rs m11285 3.8%   
Total revenues Rs m4,50824,455 18.4%   
Gross profit Rs m5843,227 18.1%  
Depreciation Rs m1361,068 12.7%   
Interest Rs m215101 212.4%   
Profit before tax Rs m2442,343 10.4%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m14 17.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97721 13.5%   
Profit after tax Rs m1481,626 9.1%  
Gross profit margin %13.013.4 97.2%  
Effective tax rate %39.830.8 129.5%   
Net profit margin %3.36.7 48.8%  
BALANCE SHEET DATA
Current assets Rs m1,2669,346 13.5%   
Current liabilities Rs m1,7224,955 34.7%   
Net working cap to sales %-10.118.2 -55.8%  
Current ratio x0.71.9 39.0%  
Inventory Days Days76101 74.9%  
Debtors Days Days1816 107.5%  
Net fixed assets Rs m2,2537,707 29.2%   
Share capital Rs m72104 69.1%   
"Free" reserves Rs m59514,146 4.2%   
Net worth Rs m1,27114,252 8.9%   
Long term debt Rs m456265 171.9%   
Total assets Rs m3,66020,102 18.2%  
Interest coverage x2.124.2 8.8%   
Debt to equity ratio x0.40 1,927.6%  
Sales to assets ratio x1.21.2 102.2%   
Return on assets %9.98.6 115.2%  
Return on equity %11.611.4 101.8%  
Return on capital %26.616.9 157.9%  
Exports to sales %8.125.2 31.9%   
Imports to sales %2.06.6 31.0%   
Exports (fob) Rs m3626,092 5.9%   
Imports (cif) Rs m921,587 5.8%   
Fx inflow Rs m3626,181 5.9%   
Fx outflow Rs m1302,228 5.8%   
Net fx Rs m2323,953 5.9%   
CASH FLOW
From Operations Rs m6363,245 19.6%  
From Investments Rs m-113-1,241 9.1%  
From Financial Activity Rs m-529-1,976 26.8%  
Net Cashflow Rs m-728 -23.2%  

Share Holding

Indian Promoters % 65.0 46.0 141.3%  
Foreign collaborators % 0.2 25.1 0.6%  
Indian inst/Mut Fund % 0.2 3.1 6.8%  
FIIs % 0.0 10.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 15.7 220.4%  
Shareholders   11,093 14,468 76.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 22, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS