X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ITC LTD VADILAL INDUSTRIES/
ITC LTD
 
P/E (TTM) x 25.0 28.2 88.8% View Chart
P/BV x 2.1 6.3 33.5% View Chart
Dividend Yield % 0.2 1.9 12.9%  

Financials

 VADILAL INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
ITC LTD
Mar-18
VADILAL INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs1,174353 332.4%   
Low Rs762250 304.4%   
Sales per share (Unadj.) Rs764.3356.0 214.7%  
Earnings per share (Unadj.) Rs21.894.2 23.1%  
Cash flow per share (Unadj.) Rs44.2104.3 42.3%  
Dividends per share (Unadj.) Rs1.255.15 24.3%  
Dividend yield (eoy) %0.11.7 7.6%  
Book value per share (Unadj.) Rs243.4430.3 56.6%  
Shares outstanding (eoy) m7.201,220.43 0.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.8 149.4%   
Avg P/E ratio x44.53.2 1,388.8%  
P/CF ratio (eoy) x21.92.9 757.7%  
Price / Book Value ratio x4.00.7 566.9%  
Dividend payout %5.75.5 105.1%   
Avg Mkt Cap Rs m6,970368,326 1.9%   
No. of employees `0000.726.1 2.6%   
Total wages/salary Rs m39237,609 1.0%   
Avg. sales/employee Rs Th8,141.016,617.2 49.0%   
Avg. wages/employee Rs Th579.91,438.4 40.3%   
Avg. net profit/employee Rs Th231.74,395.4 5.3%   
INCOME DATA
Net Sales Rs m5,503434,489 1.3%  
Other income Rs m3418,319 0.2%   
Total revenues Rs m5,537452,808 1.2%   
Gross profit Rs m510164,905 0.3%  
Depreciation Rs m16112,363 1.3%   
Interest Rs m153899 17.0%   
Profit before tax Rs m229169,962 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m7359,164 0.1%   
Profit after tax Rs m157114,927 0.1%  
Gross profit margin %9.338.0 24.4%  
Effective tax rate %31.734.8 91.2%   
Net profit margin %2.826.5 10.8%  
BALANCE SHEET DATA
Current assets Rs m1,628263,936 0.6%   
Current liabilities Rs m1,64092,502 1.8%   
Net working cap to sales %-0.239.5 -0.6%  
Current ratio x1.02.9 34.8%  
Inventory Days Days6864 106.3%  
Debtors Days Days2823 125.4%  
Net fixed assets Rs m2,640220,323 1.2%   
Share capital Rs m7212,204 0.6%   
"Free" reserves Rs m1,681512,897 0.3%   
Net worth Rs m1,753525,101 0.3%   
Long term debt Rs m710115 617.3%   
Total assets Rs m4,401642,889 0.7%  
Interest coverage x2.5190.0 1.3%   
Debt to equity ratio x0.40 184,931.1%  
Sales to assets ratio x1.30.7 185.0%   
Return on assets %7.018.0 39.1%  
Return on equity %8.921.9 40.8%  
Return on capital %15.533.3 46.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m54941,890 1.3%   
Fx outflow Rs m11920,380 0.6%   
Net fx Rs m43021,510 2.0%   
CASH FLOW
From Operations Rs m166131,694 0.1%  
From Investments Rs m-240-71,139 0.3%  
From Financial Activity Rs m61-62,211 -0.1%  
Net Cashflow Rs m-13-1,656 0.8%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.5%  
FIIs % 0.0 16.7 0.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 44.3 78.1%  
Shareholders   11,093 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  RASOYA PROTEINS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)

On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.

Related Views on News

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9% (Quarterly Result Update)

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

Which Equity Mutual Funds to Buy Now?(Outside View)

Nov 13, 2018

PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 15, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS