X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ITC LTD VADILAL INDUSTRIES/
ITC LTD
 
P/E (TTM) x 37.2 32.4 114.9% View Chart
P/BV x 4.3 7.1 61.4% View Chart
Dividend Yield % 0.2 1.7 9.7%  

Financials

 VADILAL INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
ITC LTD
Mar-18
VADILAL INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs884353 250.1%   
Low Rs265250 105.8%   
Sales per share (Unadj.) Rs624.6356.0 175.4%  
Earnings per share (Unadj.) Rs20.594.2 21.8%  
Cash flow per share (Unadj.) Rs39.3104.3 37.7%  
Dividends per share (Unadj.) Rs1.255.15 24.3%  
Dividend yield (eoy) %0.21.7 12.8%  
Book value per share (Unadj.) Rs176.5430.3 41.0%  
Shares outstanding (eoy) m7.201,220.43 0.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.8 108.4%   
Avg P/E ratio x28.03.2 874.0%  
P/CF ratio (eoy) x14.62.9 504.7%  
Price / Book Value ratio x3.30.7 463.8%  
Dividend payout %6.15.5 111.5%   
Avg Mkt Cap Rs m4,135368,326 1.1%   
No. of employees `0000.626.1 2.3%   
Total wages/salary Rs m25137,609 0.7%   
Avg. sales/employee Rs Th7,622.516,617.2 45.9%   
Avg. wages/employee Rs Th425.31,438.4 29.6%   
Avg. net profit/employee Rs Th250.24,395.4 5.7%   
INCOME DATA
Net Sales Rs m4,497434,489 1.0%  
Other income Rs m1118,319 0.1%   
Total revenues Rs m4,508452,808 1.0%   
Gross profit Rs m584164,905 0.4%  
Depreciation Rs m13612,363 1.1%   
Interest Rs m215899 23.9%   
Profit before tax Rs m244169,962 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m9759,164 0.2%   
Profit after tax Rs m148114,927 0.1%  
Gross profit margin %13.038.0 34.2%  
Effective tax rate %39.834.8 114.5%   
Net profit margin %3.326.5 12.4%  
BALANCE SHEET DATA
Current assets Rs m1,266263,936 0.5%   
Current liabilities Rs m1,72292,502 1.9%   
Net working cap to sales %-10.139.5 -25.7%  
Current ratio x0.72.9 25.8%  
Inventory Days Days7664 119.1%  
Debtors Days Days1823 77.7%  
Net fixed assets Rs m2,253220,323 1.0%   
Share capital Rs m7212,204 0.6%   
"Free" reserves Rs m595512,897 0.1%   
Net worth Rs m1,271525,101 0.2%   
Long term debt Rs m456115 396.1%   
Total assets Rs m3,660642,889 0.6%  
Interest coverage x2.1190.0 1.1%   
Debt to equity ratio x0.40 163,652.3%  
Sales to assets ratio x1.20.7 181.8%   
Return on assets %9.918.0 54.9%  
Return on equity %11.621.9 53.1%  
Return on capital %26.633.3 79.9%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m36241,890 0.9%   
Fx outflow Rs m13020,380 0.6%   
Net fx Rs m23221,510 1.1%   
CASH FLOW
From Operations Rs m636131,694 0.5%  
From Investments Rs m-113-71,139 0.2%  
From Financial Activity Rs m-529-62,211 0.9%  
Net Cashflow Rs m-7-1,656 0.4%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.5%  
FIIs % 0.0 16.7 0.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 44.3 78.1%  
Shareholders   11,093 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY DAIRY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 14, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS