X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ITC LTD VADILAL INDUSTRIES/
ITC LTD
 
P/E (TTM) x 34.0 30.1 112.9% View Chart
P/BV x 5.4 6.8 79.4% View Chart
Dividend Yield % 0.1 1.8 7.2%  

Financials

 VADILAL INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
ITC LTD
Mar-17
VADILAL INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs884292 302.6%   
Low Rs265204 129.9%   
Sales per share (Unadj.) Rs624.6352.4 177.3%  
Earnings per share (Unadj.) Rs20.586.3 23.8%  
Cash flow per share (Unadj.) Rs39.395.7 41.1%  
Dividends per share (Unadj.) Rs1.254.75 26.3%  
Dividend yield (eoy) %0.21.9 11.4%  
Book value per share (Unadj.) Rs176.5382.1 46.2%  
Shares outstanding (eoy) m7.201,214.74 0.6%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.90.7 130.6%   
Avg P/E ratio x28.02.9 974.2%  
P/CF ratio (eoy) x14.62.6 563.8%  
Price / Book Value ratio x3.30.6 501.2%  
Dividend payout %6.15.5 110.7%   
Avg Mkt Cap Rs m4,135301,256 1.4%   
No. of employees `0000.625.9 2.3%   
Total wages/salary Rs m25136,317 0.7%   
Avg. sales/employee Rs Th7,622.516,537.3 46.1%   
Avg. wages/employee Rs Th425.31,403.1 30.3%   
Avg. net profit/employee Rs Th250.24,047.9 6.2%   
INCOME DATA
Net Sales Rs m4,497428,036 1.1%  
Other income Rs m1117,615 0.1%   
Total revenues Rs m4,508445,651 1.0%   
Gross profit Rs m584154,359 0.4%  
Depreciation Rs m13611,528 1.2%   
Interest Rs m215243 88.3%   
Profit before tax Rs m244160,204 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m160 1.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9755,491 0.2%   
Profit after tax Rs m148104,772 0.1%  
Gross profit margin %13.036.1 36.0%  
Effective tax rate %39.834.6 115.0%   
Net profit margin %3.324.5 13.4%  
BALANCE SHEET DATA
Current assets Rs m1,266262,691 0.5%   
Current liabilities Rs m1,72271,210 2.4%   
Net working cap to sales %-10.144.7 -22.7%  
Current ratio x0.73.7 19.9%  
Inventory Days Days7674 102.6%  
Debtors Days Days1821 83.0%  
Net fixed assets Rs m2,253196,234 1.1%   
Share capital Rs m7212,147 0.6%   
"Free" reserves Rs m595451,982 0.1%   
Net worth Rs m1,271464,129 0.3%   
Long term debt Rs m456184 247.6%   
Total assets Rs m3,660559,433 0.7%  
Interest coverage x2.1660.3 0.3%   
Debt to equity ratio x0.40 90,406.2%  
Sales to assets ratio x1.20.8 160.6%   
Return on assets %9.918.8 52.7%  
Return on equity %11.622.6 51.5%  
Return on capital %26.634.6 77.0%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m36239,610 0.9%   
Fx outflow Rs m13036,560 0.4%   
Net fx Rs m2323,050 7.6%   
CASH FLOW
From Operations Rs m636106,273 0.6%  
From Investments Rs m-113-32,509 0.3%  
From Financial Activity Rs m-529-73,010 0.7%  
Net Cashflow Rs m-7754 -0.9%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.5%  
FIIs % 0.0 16.7 0.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 44.3 78.1%  
Shareholders   11,093 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 16, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - JUBILANT FOODWORKS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS