X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES ITC LTD VADILAL INDUSTRIES/
ITC LTD
 
P/E (TTM) x 27.7 29.5 93.8% View Chart
P/BV x 4.4 7.1 61.8% View Chart
Dividend Yield % 0.2 1.7 9.2%  

Financials

 VADILAL INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
ITC LTD
Mar-17
VADILAL INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs884292 302.6%   
Low Rs265204 129.9%   
Sales per share (Unadj.) Rs624.6352.4 177.3%  
Earnings per share (Unadj.) Rs20.586.3 23.8%  
Cash flow per share (Unadj.) Rs39.395.7 41.1%  
Dividends per share (Unadj.) Rs1.254.75 26.3%  
Dividend yield (eoy) %0.21.9 11.4%  
Book value per share (Unadj.) Rs176.5382.1 46.2%  
Shares outstanding (eoy) m7.201,214.74 0.6%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.90.7 130.6%   
Avg P/E ratio x28.02.9 974.2%  
P/CF ratio (eoy) x14.62.6 563.8%  
Price / Book Value ratio x3.30.6 501.2%  
Dividend payout %6.15.5 110.7%   
Avg Mkt Cap Rs m4,135301,256 1.4%   
No. of employees `0000.625.9 2.3%   
Total wages/salary Rs m25136,317 0.7%   
Avg. sales/employee Rs Th7,622.516,537.3 46.1%   
Avg. wages/employee Rs Th425.31,403.1 30.3%   
Avg. net profit/employee Rs Th250.24,047.9 6.2%   
INCOME DATA
Net Sales Rs m4,497428,036 1.1%  
Other income Rs m1117,615 0.1%   
Total revenues Rs m4,508445,651 1.0%   
Gross profit Rs m584154,359 0.4%  
Depreciation Rs m13611,528 1.2%   
Interest Rs m215243 88.3%   
Profit before tax Rs m244160,204 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m160 1.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9755,491 0.2%   
Profit after tax Rs m148104,772 0.1%  
Gross profit margin %13.036.1 36.0%  
Effective tax rate %39.834.6 115.0%   
Net profit margin %3.324.5 13.4%  
BALANCE SHEET DATA
Current assets Rs m1,266262,691 0.5%   
Current liabilities Rs m1,72271,210 2.4%   
Net working cap to sales %-10.144.7 -22.7%  
Current ratio x0.73.7 19.9%  
Inventory Days Days7674 102.6%  
Debtors Days Days1821 83.0%  
Net fixed assets Rs m2,253196,234 1.1%   
Share capital Rs m7212,147 0.6%   
"Free" reserves Rs m595451,982 0.1%   
Net worth Rs m1,271464,129 0.3%   
Long term debt Rs m456184 247.6%   
Total assets Rs m3,660559,433 0.7%  
Interest coverage x2.1660.3 0.3%   
Debt to equity ratio x0.40 90,406.2%  
Sales to assets ratio x1.20.8 160.6%   
Return on assets %9.918.8 52.7%  
Return on equity %11.622.6 51.5%  
Return on capital %26.634.6 77.0%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m36239,610 0.9%   
Fx outflow Rs m13036,560 0.4%   
Net fx Rs m2323,050 7.6%   
CASH FLOW
From Operations Rs m636106,273 0.6%  
From Investments Rs m-113-32,509 0.3%  
From Financial Activity Rs m-529-73,010 0.7%  
Net Cashflow Rs m-7754 -0.9%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.5%  
FIIs % 0.0 16.7 0.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 44.3 78.1%  
Shareholders   11,093 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SANWARIA AGRO OILS  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  KRBL LIMITED  AVANTI FEEDS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Momentum; Energy and IT Stocks Witness Buying(12:30 pm)

Stock markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the energy sector and IT sector witnessing maximum buying interest.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


May 25, 2018 02:15 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS