X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES MCLEOD RUSSEL VADILAL INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 32.6 -20.4 - View Chart
P/BV x 5.2 1.0 518.6% View Chart
Dividend Yield % 0.1 0.1 98.9%  

Financials

 VADILAL INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
MCLEOD RUSSEL
Mar-17
VADILAL INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs884220 402.5%   
Low Rs265137 193.1%   
Sales per share (Unadj.) Rs624.6170.9 365.5%  
Earnings per share (Unadj.) Rs20.55.9 348.2%  
Cash flow per share (Unadj.) Rs39.315.3 256.2%  
Dividends per share (Unadj.) Rs1.250.25 500.0%  
Dividend yield (eoy) %0.20.1 155.3%  
Book value per share (Unadj.) Rs176.5181.0 97.5%  
Shares outstanding (eoy) m7.20109.46 6.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.0 88.1%   
Avg P/E ratio x28.030.3 92.5%  
P/CF ratio (eoy) x14.611.6 125.7%  
Price / Book Value ratio x3.31.0 330.1%  
Dividend payout %6.14.2 143.6%   
Avg Mkt Cap Rs m4,13519,522 21.2%   
No. of employees `0000.674.5 0.8%   
Total wages/salary Rs m2518,398 3.0%   
Avg. sales/employee Rs Th7,622.5251.1 3,036.1%   
Avg. wages/employee Rs Th425.3112.7 377.3%   
Avg. net profit/employee Rs Th250.28.6 2,892.6%   
INCOME DATA
Net Sales Rs m4,49718,708 24.0%  
Other income Rs m111,835 0.6%   
Total revenues Rs m4,50820,543 21.9%   
Gross profit Rs m5841,105 52.8%  
Depreciation Rs m1361,035 13.1%   
Interest Rs m2151,359 15.8%   
Profit before tax Rs m244545 44.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97-99 -98.2%   
Profit after tax Rs m148645 22.9%  
Gross profit margin %13.05.9 219.8%  
Effective tax rate %39.8-18.2 -219.0%   
Net profit margin %3.33.4 95.3%  
BALANCE SHEET DATA
Current assets Rs m1,26611,035 11.5%   
Current liabilities Rs m1,72210,063 17.1%   
Net working cap to sales %-10.15.2 -195.1%  
Current ratio x0.71.1 67.1%  
Inventory Days Days7646 164.0%  
Debtors Days Days1821 82.4%  
Net fixed assets Rs m2,25322,285 10.1%   
Share capital Rs m72412 17.5%   
"Free" reserves Rs m59519,399 3.1%   
Net worth Rs m1,27119,811 6.4%   
Long term debt Rs m4562,264 20.1%   
Total assets Rs m3,66034,519 10.6%  
Interest coverage x2.11.4 152.7%   
Debt to equity ratio x0.40.1 313.7%  
Sales to assets ratio x1.20.5 226.7%   
Return on assets %9.95.8 170.5%  
Return on equity %11.63.3 357.0%  
Return on capital %26.68.6 308.5%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3622,973 12.2%   
Fx outflow Rs m130237 54.9%   
Net fx Rs m2322,735 8.5%   
CASH FLOW
From Operations Rs m6361,372 46.3%  
From Investments Rs m-113-681 16.6%  
From Financial Activity Rs m-529-645 82.1%  
Net Cashflow Rs m-746 -14.3%  

Share Holding

Indian Promoters % 65.0 20.9 311.0%  
Foreign collaborators % 0.2 24.7 0.6%  
Indian inst/Mut Fund % 0.2 9.8 2.1%  
FIIs % 0.0 30.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 13.7 252.6%  
Shareholders   11,093 56,639 19.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 19, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS