Compare VADILAL INDUSTRIES with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES MCLEOD RUSSEL VADILAL INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 14.1 -1.1 - View Chart
P/BV x 2.8 0.1 2,339.9% View Chart
Dividend Yield % 0.2 2.1 7.3%  

Financials

 VADILAL INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
MCLEOD RUSSEL
Mar-18
VADILAL INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs950248 382.6%   
Low Rs400137 291.1%   
Sales per share (Unadj.) Rs787.7187.8 419.5%  
Earnings per share (Unadj.) Rs46.320.0 231.4%  
Cash flow per share (Unadj.) Rs69.829.4 237.8%  
Dividends per share (Unadj.) Rs1.250.50 250.0%  
Dividend yield (eoy) %0.20.3 71.4%  
Book value per share (Unadj.) Rs288.0198.0 145.5%  
Shares outstanding (eoy) m7.20109.46 6.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.0 83.4%   
Avg P/E ratio x14.69.6 151.2%  
P/CF ratio (eoy) x9.76.6 147.2%  
Price / Book Value ratio x2.31.0 240.6%  
Dividend payout %2.72.5 108.0%   
Avg Mkt Cap Rs m4,86021,109 23.0%   
No. of employees `0000.775.8 1.0%   
Total wages/salary Rs m5389,068 5.9%   
Avg. sales/employee Rs Th7,854.7271.1 2,897.4%   
Avg. wages/employee Rs Th744.6119.6 622.6%   
Avg. net profit/employee Rs Th462.028.9 1,598.4%   
INCOME DATA
Net Sales Rs m5,67120,553 27.6%  
Other income Rs m1083,918 2.8%   
Total revenues Rs m5,77924,471 23.6%   
Gross profit Rs m7201,423 50.6%  
Depreciation Rs m1691,022 16.5%   
Interest Rs m1411,804 7.8%   
Profit before tax Rs m5192,516 20.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185324 57.1%   
Profit after tax Rs m3342,192 15.2%  
Gross profit margin %12.76.9 183.5%  
Effective tax rate %35.712.9 277.0%   
Net profit margin %5.910.7 55.2%  
BALANCE SHEET DATA
Current assets Rs m1,80714,403 12.5%   
Current liabilities Rs m1,79410,321 17.4%   
Net working cap to sales %0.219.9 1.2%  
Current ratio x1.01.4 72.2%  
Inventory Days Days8241 197.1%  
Debtors Days Days2022 89.3%  
Net fixed assets Rs m2,80522,267 12.6%   
Share capital Rs m72462 15.6%   
"Free" reserves Rs m2,00221,212 9.4%   
Net worth Rs m2,07421,674 9.6%   
Long term debt Rs m5804,079 14.2%   
Total assets Rs m4,76138,428 12.4%  
Interest coverage x4.72.4 195.7%   
Debt to equity ratio x0.30.2 148.6%  
Sales to assets ratio x1.20.5 222.7%   
Return on assets %10.010.4 95.8%  
Return on equity %16.110.1 159.1%  
Return on capital %24.816.8 148.1%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7175,460 13.1%   
Fx outflow Rs m106127 83.8%   
Net fx Rs m6115,333 11.4%   
CASH FLOW
From Operations Rs m4602,179 21.1%  
From Investments Rs m-328-1,675 19.6%  
From Financial Activity Rs m-96-275 34.8%  
Net Cashflow Rs m36228 15.7%  

Share Holding

Indian Promoters % 65.0 20.9 311.0%  
Foreign collaborators % 0.2 24.7 0.6%  
Indian inst/Mut Fund % 0.2 9.8 2.1%  
FIIs % 0.0 30.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 13.7 252.6%  
Shareholders   11,093 56,639 19.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GOODRICKE  DABUR  TATA CONSUMER PRODUCTS  KWALITY  GUJ.AMB.EXP.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 27, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS