X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES MCLEOD RUSSEL VADILAL INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 30.0 -19.9 - View Chart
P/BV x 4.8 0.9 517.5% View Chart
Dividend Yield % 0.1 1.1 13.1%  

Financials

 VADILAL INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
MCLEOD RUSSEL
Mar-16
VADILAL INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs884269 328.9%   
Low Rs265130 204.3%   
Sales per share (Unadj.) Rs624.6176.0 354.9%  
Earnings per share (Unadj.) Rs20.53.4 601.5%  
Cash flow per share (Unadj.) Rs39.310.9 360.1%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.21.0 21.7%  
Book value per share (Unadj.) Rs176.5191.4 92.2%  
Shares outstanding (eoy) m7.20109.46 6.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.1 81.2%   
Avg P/E ratio x28.058.4 47.9%  
P/CF ratio (eoy) x14.618.2 80.1%  
Price / Book Value ratio x3.31.0 312.6%  
Dividend payout %6.158.7 10.4%   
Avg Mkt Cap Rs m4,13521,799 19.0%   
No. of employees `0000.679.0 0.7%   
Total wages/salary Rs m2517,539 3.3%   
Avg. sales/employee Rs Th7,622.5243.9 3,124.8%   
Avg. wages/employee Rs Th425.395.5 445.5%   
Avg. net profit/employee Rs Th250.24.7 5,295.6%   
INCOME DATA
Net Sales Rs m4,49719,263 23.3%  
Other income Rs m11902 1.2%   
Total revenues Rs m4,50820,165 22.4%   
Gross profit Rs m5841,666 35.0%  
Depreciation Rs m136822 16.5%   
Interest Rs m2151,098 19.5%   
Profit before tax Rs m244648 37.7%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m1-3 -22.2%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m97180 54.0%   
Profit after tax Rs m148373 39.6%  
Gross profit margin %13.08.6 150.1%  
Effective tax rate %39.827.9 143.1%   
Net profit margin %3.31.9 169.5%  
BALANCE SHEET DATA
Current assets Rs m1,2669,535 13.3%   
Current liabilities Rs m1,7228,539 20.2%   
Net working cap to sales %-10.15.2 -196.1%  
Current ratio x0.71.1 65.9%  
Inventory Days Days7647 160.3%  
Debtors Days Days1821 84.0%  
Net fixed assets Rs m2,25322,621 10.0%   
Share capital Rs m72547 13.1%   
"Free" reserves Rs m59513,500 4.4%   
Net worth Rs m1,27120,948 6.1%   
Long term debt Rs m4563,260 14.0%   
Total assets Rs m3,66033,535 10.9%  
Interest coverage x2.11.6 134.6%   
Debt to equity ratio x0.40.2 230.3%  
Sales to assets ratio x1.20.6 213.9%   
Return on assets %9.94.4 225.5%  
Return on equity %11.61.8 652.2%  
Return on capital %26.66.8 390.1%  
Exports to sales %8.118.6 43.2%   
Imports to sales %2.00.3 610.5%   
Exports (fob) Rs m3623,588 10.1%   
Imports (cif) Rs m9264 142.5%   
Fx inflow Rs m3623,716 9.7%   
Fx outflow Rs m130138 94.4%   
Net fx Rs m2323,578 6.5%   
CASH FLOW
From Operations Rs m6361,867 34.0%  
From Investments Rs m-113-2,733 4.1%  
From Financial Activity Rs m-529892 -59.3%  
Net Cashflow Rs m-727 -24.3%  

Share Holding

Indian Promoters % 65.0 20.9 311.0%  
Foreign collaborators % 0.2 24.7 0.6%  
Indian inst/Mut Fund % 0.2 9.8 2.1%  
FIIs % 0.0 30.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 13.7 252.6%  
Shareholders   11,093 56,639 19.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED SPIRITS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 17, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - SAVITA OIL TECH. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS