X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES MCLEOD RUSSEL VADILAL INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 10.8 7.0 154.5% View Chart
P/BV x 2.2 0.6 368.6% View Chart
Dividend Yield % 0.2 0.4 55.2%  

Financials

 VADILAL INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
MCLEOD RUSSEL
Mar-18
VADILAL INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,174248 472.8%   
Low Rs762137 554.7%   
Sales per share (Unadj.) Rs764.3187.8 407.1%  
Earnings per share (Unadj.) Rs21.820.0 108.6%  
Cash flow per share (Unadj.) Rs44.229.4 150.4%  
Dividends per share (Unadj.) Rs1.250.50 250.0%  
Dividend yield (eoy) %0.10.3 49.8%  
Book value per share (Unadj.) Rs243.4198.0 122.9%  
Shares outstanding (eoy) m7.20109.46 6.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.0 123.3%   
Avg P/E ratio x44.59.6 462.1%  
P/CF ratio (eoy) x21.96.6 333.8%  
Price / Book Value ratio x4.01.0 408.3%  
Dividend payout %5.72.5 230.1%   
Avg Mkt Cap Rs m6,97021,109 33.0%   
No. of employees `0000.775.8 0.9%   
Total wages/salary Rs m3929,068 4.3%   
Avg. sales/employee Rs Th8,141.0271.1 3,003.0%   
Avg. wages/employee Rs Th579.9119.6 484.8%   
Avg. net profit/employee Rs Th231.728.9 801.4%   
INCOME DATA
Net Sales Rs m5,50320,553 26.8%  
Other income Rs m343,918 0.9%   
Total revenues Rs m5,53724,471 22.6%   
Gross profit Rs m5101,423 35.9%  
Depreciation Rs m1611,022 15.8%   
Interest Rs m1531,804 8.5%   
Profit before tax Rs m2292,516 9.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73324 22.5%   
Profit after tax Rs m1572,192 7.1%  
Gross profit margin %9.36.9 133.9%  
Effective tax rate %31.712.9 246.4%   
Net profit margin %2.810.7 26.7%  
BALANCE SHEET DATA
Current assets Rs m1,62814,403 11.3%   
Current liabilities Rs m1,64010,321 15.9%   
Net working cap to sales %-0.219.9 -1.1%  
Current ratio x1.01.4 71.1%  
Inventory Days Days6841 163.3%  
Debtors Days Days2822 126.3%  
Net fixed assets Rs m2,64022,267 11.9%   
Share capital Rs m72462 15.6%   
"Free" reserves Rs m1,68121,212 7.9%   
Net worth Rs m1,75321,674 8.1%   
Long term debt Rs m7104,079 17.4%   
Total assets Rs m4,40138,428 11.5%  
Interest coverage x2.52.4 104.3%   
Debt to equity ratio x0.40.2 215.2%  
Sales to assets ratio x1.30.5 233.8%   
Return on assets %7.010.4 67.7%  
Return on equity %8.910.1 88.4%  
Return on capital %15.516.8 92.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5495,460 10.1%   
Fx outflow Rs m119127 93.8%   
Net fx Rs m4305,333 8.1%   
CASH FLOW
From Operations Rs m1662,179 7.6%  
From Investments Rs m-240-1,675 14.3%  
From Financial Activity Rs m61-275 -22.2%  
Net Cashflow Rs m-13228 -5.7%  

Share Holding

Indian Promoters % 65.0 20.9 311.0%  
Foreign collaborators % 0.2 24.7 0.6%  
Indian inst/Mut Fund % 0.2 9.8 2.1%  
FIIs % 0.0 30.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 13.7 252.6%  
Shareholders   11,093 56,639 19.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Strong; PSU & Realty Stocks Lead(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 1.3%.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 13, 2018 12:11 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - SAVITA OIL TECH. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS