X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED BREWERIES VADILAL INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 24.3 76.2 31.9% View Chart
P/BV x 2.1 12.9 16.0% View Chart
Dividend Yield % 0.2 0.2 163.2%  

Financials

 VADILAL INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
UNITED BREWERIES
Mar-18
VADILAL INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1,1741,243 94.5%   
Low Rs762716 106.5%   
Sales per share (Unadj.) Rs764.3212.5 359.7%  
Earnings per share (Unadj.) Rs21.814.9 145.7%  
Cash flow per share (Unadj.) Rs44.224.7 178.4%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.10.2 63.2%  
Book value per share (Unadj.) Rs243.4101.7 239.3%  
Shares outstanding (eoy) m7.20264.41 2.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.6 27.5%   
Avg P/E ratio x44.565.6 67.8%  
P/CF ratio (eoy) x21.939.6 55.4%  
Price / Book Value ratio x4.09.6 41.3%  
Dividend payout %5.713.4 42.9%   
Avg Mkt Cap Rs m6,970258,923 2.7%   
No. of employees `0000.72.8 23.8%   
Total wages/salary Rs m3923,992 9.8%   
Avg. sales/employee Rs Th8,141.019,806.2 41.1%   
Avg. wages/employee Rs Th579.91,407.2 41.2%   
Avg. net profit/employee Rs Th231.71,391.0 16.7%   
INCOME DATA
Net Sales Rs m5,50356,190 9.8%  
Other income Rs m34131 25.5%   
Total revenues Rs m5,53756,322 9.8%   
Gross profit Rs m5109,020 5.7%  
Depreciation Rs m1612,597 6.2%   
Interest Rs m153477 32.1%   
Profit before tax Rs m2296,078 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m732,132 3.4%   
Profit after tax Rs m1573,946 4.0%  
Gross profit margin %9.316.1 57.8%  
Effective tax rate %31.735.1 90.5%   
Net profit margin %2.87.0 40.5%  
BALANCE SHEET DATA
Current assets Rs m1,62826,405 6.2%   
Current liabilities Rs m1,64017,970 9.1%   
Net working cap to sales %-0.215.0 -1.5%  
Current ratio x1.01.5 67.5%  
Inventory Days Days6852 129.1%  
Debtors Days Days2897 29.0%  
Net fixed assets Rs m2,64017,779 14.8%   
Share capital Rs m72264 27.2%   
"Free" reserves Rs m1,68126,638 6.3%   
Net worth Rs m1,75326,903 6.5%   
Long term debt Rs m7102,050 34.6%   
Total assets Rs m4,40147,234 9.3%  
Interest coverage x2.513.8 18.2%   
Debt to equity ratio x0.40.1 531.5%  
Sales to assets ratio x1.31.2 105.1%   
Return on assets %7.09.4 75.2%  
Return on equity %8.914.7 60.9%  
Return on capital %15.522.6 68.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5492,233 24.6%   
Fx outflow Rs m1192,694 4.4%   
Net fx Rs m430-461 -93.3%   
CASH FLOW
From Operations Rs m1665,633 2.9%  
From Investments Rs m-240-1,970 12.2%  
From Financial Activity Rs m61-3,635 -1.7%  
Net Cashflow Rs m-1327 -48.0%  

Share Holding

Indian Promoters % 65.0 26.9 241.6%  
Foreign collaborators % 0.2 25.4 0.6%  
Indian inst/Mut Fund % 0.2 3.5 6.0%  
FIIs % 0.0 2.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.8 82.8%  
Shareholders   11,093 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - UNITED SPIRITS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS