Compare VADILAL INDUSTRIES with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED BREWERIES VADILAL INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 13.7 170.9 8.0% View Chart
P/BV x 2.7 8.0 34.2% View Chart
Dividend Yield % 0.2 0.3 61.0%  

Financials

 VADILAL INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
UNITED BREWERIES
Mar-19
VADILAL INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs9501,494 63.6%   
Low Rs400945 42.3%   
Sales per share (Unadj.) Rs787.7244.8 321.8%  
Earnings per share (Unadj.) Rs46.321.3 217.7%  
Cash flow per share (Unadj.) Rs69.831.1 224.4%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.20.2 90.3%  
Book value per share (Unadj.) Rs288.0120.3 239.3%  
Shares outstanding (eoy) m7.20264.41 2.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.95.0 17.2%   
Avg P/E ratio x14.657.3 25.4%  
P/CF ratio (eoy) x9.739.2 24.7%  
Price / Book Value ratio x2.310.1 23.1%  
Dividend payout %2.711.7 23.0%   
Avg Mkt Cap Rs m4,860322,422 1.5%   
No. of employees `0000.73.0 23.7%   
Total wages/salary Rs m5384,439 12.1%   
Avg. sales/employee Rs Th7,854.721,276.9 36.9%   
Avg. wages/employee Rs Th744.61,459.1 51.0%   
Avg. net profit/employee Rs Th462.01,850.0 25.0%   
INCOME DATA
Net Sales Rs m5,67164,724 8.8%  
Other income Rs m108317 34.0%   
Total revenues Rs m5,77965,041 8.9%   
Gross profit Rs m72011,378 6.3%  
Depreciation Rs m1692,598 6.5%   
Interest Rs m141312 45.1%   
Profit before tax Rs m5198,785 5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1853,157 5.9%   
Profit after tax Rs m3345,628 5.9%  
Gross profit margin %12.717.6 72.3%  
Effective tax rate %35.735.9 99.3%   
Net profit margin %5.98.7 67.7%  
BALANCE SHEET DATA
Current assets Rs m1,80729,997 6.0%   
Current liabilities Rs m1,79420,986 8.5%   
Net working cap to sales %0.213.9 1.7%  
Current ratio x1.01.4 70.5%  
Inventory Days Days8258 140.7%  
Debtors Days Days2085 23.5%  
Net fixed assets Rs m2,80519,421 14.4%   
Share capital Rs m72264 27.2%   
"Free" reserves Rs m2,00231,555 6.3%   
Net worth Rs m2,07431,819 6.5%   
Long term debt Rs m580754 76.9%   
Total assets Rs m4,76153,786 8.9%  
Interest coverage x4.729.2 16.1%   
Debt to equity ratio x0.30 1,179.7%  
Sales to assets ratio x1.21.2 99.0%   
Return on assets %10.011.0 90.2%  
Return on equity %16.117.7 91.0%  
Return on capital %24.827.9 89.0%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7172,467 29.0%   
Fx outflow Rs m1062,882 3.7%   
Net fx Rs m611-415 -147.1%   
CASH FLOW
From Operations Rs m4606,444 7.1%  
From Investments Rs m-328-4,297 7.6%  
From Financial Activity Rs m-96-1,900 5.0%  
Net Cashflow Rs m36247 14.5%  

Share Holding

Indian Promoters % 65.0 26.9 241.6%  
Foreign collaborators % 0.2 25.4 0.6%  
Indian inst/Mut Fund % 0.2 3.5 6.0%  
FIIs % 0.0 2.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.8 82.8%  
Shareholders   11,093 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 23, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS