X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED BREWERIES VADILAL INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 36.0 85.8 42.0% View Chart
P/BV x 4.2 14.5 29.0% View Chart
Dividend Yield % 0.2 0.1 187.3%  

Financials

 VADILAL INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
UNITED BREWERIES
Mar-17
VADILAL INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs884976 90.6%   
Low Rs265690 38.4%   
Sales per share (Unadj.) Rs624.6178.9 349.2%  
Earnings per share (Unadj.) Rs20.58.7 235.8%  
Cash flow per share (Unadj.) Rs39.319.6 201.1%  
Dividends per share (Unadj.) Rs1.251.15 108.7%  
Dividend yield (eoy) %0.20.1 157.6%  
Book value per share (Unadj.) Rs176.588.3 199.9%  
Shares outstanding (eoy) m7.20264.41 2.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.94.7 19.7%   
Avg P/E ratio x28.095.8 29.2%  
P/CF ratio (eoy) x14.642.6 34.3%  
Price / Book Value ratio x3.39.4 34.5%  
Dividend payout %6.113.2 46.1%   
Avg Mkt Cap Rs m4,135220,187 1.9%   
No. of employees `0000.62.8 21.4%   
Total wages/salary Rs m2513,563 7.0%   
Avg. sales/employee Rs Th7,622.517,147.2 44.5%   
Avg. wages/employee Rs Th425.31,291.8 32.9%   
Avg. net profit/employee Rs Th250.2833.6 30.0%   
INCOME DATA
Net Sales Rs m4,49747,292 9.5%  
Other income Rs m11517 2.1%   
Total revenues Rs m4,50847,809 9.4%   
Gross profit Rs m5846,421 9.1%  
Depreciation Rs m1362,871 4.7%   
Interest Rs m215587 36.6%   
Profit before tax Rs m2443,481 7.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m971,182 8.2%   
Profit after tax Rs m1482,299 6.4%  
Gross profit margin %13.013.6 95.6%  
Effective tax rate %39.834.0 117.4%   
Net profit margin %3.34.9 67.5%  
BALANCE SHEET DATA
Current assets Rs m1,26623,653 5.4%   
Current liabilities Rs m1,72219,030 9.0%   
Net working cap to sales %-10.19.8 -103.7%  
Current ratio x0.71.2 59.2%  
Inventory Days Days7658 130.9%  
Debtors Days Days18100 17.5%  
Net fixed assets Rs m2,25318,633 12.1%   
Share capital Rs m72264 27.2%   
"Free" reserves Rs m59523,078 2.6%   
Net worth Rs m1,27123,342 5.4%   
Long term debt Rs m4561,840 24.8%   
Total assets Rs m3,66044,787 8.2%  
Interest coverage x2.16.9 30.8%   
Debt to equity ratio x0.40.1 454.6%  
Sales to assets ratio x1.21.1 116.4%   
Return on assets %9.96.4 153.5%  
Return on equity %11.69.9 117.9%  
Return on capital %26.616.2 164.8%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m36248 757.5%   
Fx outflow Rs m1301,488 8.8%   
Net fx Rs m232-1,440 -16.1%   
CASH FLOW
From Operations Rs m6365,441 11.7%  
From Investments Rs m-113-2,336 4.8%  
From Financial Activity Rs m-529-3,012 17.6%  
Net Cashflow Rs m-793 -7.0%  

Share Holding

Indian Promoters % 65.0 26.9 241.6%  
Foreign collaborators % 0.2 25.4 0.6%  
Indian inst/Mut Fund % 0.2 3.5 6.0%  
FIIs % 0.0 2.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.8 82.8%  
Shareholders   11,093 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables & Bank Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.8% while the Hang Seng is down 0.4%.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jun 21, 2018 11:27 AM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS