X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED BREWERIES VADILAL INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 8.6 61.6 13.9% View Chart
P/BV x 2.1 13.4 15.4% View Chart
Dividend Yield % 0.2 0.1 170.1%  

Financials

 VADILAL INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
UNITED BREWERIES
Mar-18
VADILAL INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1,1741,243 94.5%   
Low Rs762716 106.5%   
Sales per share (Unadj.) Rs764.3212.5 359.7%  
Earnings per share (Unadj.) Rs21.814.9 145.7%  
Cash flow per share (Unadj.) Rs44.224.7 178.4%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.10.2 63.2%  
Book value per share (Unadj.) Rs243.4101.7 239.3%  
Shares outstanding (eoy) m7.20264.41 2.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.6 27.5%   
Avg P/E ratio x44.565.6 67.8%  
P/CF ratio (eoy) x21.939.6 55.4%  
Price / Book Value ratio x4.09.6 41.3%  
Dividend payout %5.713.4 42.9%   
Avg Mkt Cap Rs m6,970258,923 2.7%   
No. of employees `0000.72.8 23.8%   
Total wages/salary Rs m3923,992 9.8%   
Avg. sales/employee Rs Th8,141.019,806.2 41.1%   
Avg. wages/employee Rs Th579.91,407.2 41.2%   
Avg. net profit/employee Rs Th231.71,391.0 16.7%   
INCOME DATA
Net Sales Rs m5,50356,190 9.8%  
Other income Rs m34131 25.5%   
Total revenues Rs m5,53756,322 9.8%   
Gross profit Rs m5109,020 5.7%  
Depreciation Rs m1612,597 6.2%   
Interest Rs m153477 32.1%   
Profit before tax Rs m2296,078 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m732,132 3.4%   
Profit after tax Rs m1573,946 4.0%  
Gross profit margin %9.316.1 57.8%  
Effective tax rate %31.735.1 90.5%   
Net profit margin %2.87.0 40.5%  
BALANCE SHEET DATA
Current assets Rs m1,62826,405 6.2%   
Current liabilities Rs m1,64017,970 9.1%   
Net working cap to sales %-0.215.0 -1.5%  
Current ratio x1.01.5 67.5%  
Inventory Days Days6852 129.1%  
Debtors Days Days2897 29.0%  
Net fixed assets Rs m2,64017,779 14.8%   
Share capital Rs m72264 27.2%   
"Free" reserves Rs m1,68126,638 6.3%   
Net worth Rs m1,75326,903 6.5%   
Long term debt Rs m7102,050 34.6%   
Total assets Rs m4,40147,234 9.3%  
Interest coverage x2.513.8 18.2%   
Debt to equity ratio x0.40.1 531.5%  
Sales to assets ratio x1.31.2 105.1%   
Return on assets %7.09.4 75.2%  
Return on equity %8.914.7 60.9%  
Return on capital %15.522.6 68.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5492,233 24.6%   
Fx outflow Rs m1192,694 4.4%   
Net fx Rs m430-461 -93.3%   
CASH FLOW
From Operations Rs m1665,633 2.9%  
From Investments Rs m-240-1,970 12.2%  
From Financial Activity Rs m61-3,635 -1.7%  
Net Cashflow Rs m-1327 -48.0%  

Share Holding

Indian Promoters % 65.0 26.9 241.6%  
Foreign collaborators % 0.2 25.4 0.6%  
Indian inst/Mut Fund % 0.2 3.5 6.0%  
FIIs % 0.0 2.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.8 82.8%  
Shareholders   11,093 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES Announces Quarterly Results (2QFY19); Net Profit Up 74.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 74.5% YoY). Sales on the other hand came in at Rs 33 bn (up 21.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 22, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS