Compare VADILAL INDUSTRIES with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED BREWERIES VADILAL INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 11.8 73.8 16.0% View Chart
P/BV x 2.9 10.6 27.7% View Chart
Dividend Yield % 0.1 0.2 75.5%  

Financials

 VADILAL INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
UNITED BREWERIES
Mar-19
VADILAL INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs9501,494 63.6%   
Low Rs400945 42.3%   
Sales per share (Unadj.) Rs787.7244.8 321.8%  
Earnings per share (Unadj.) Rs46.321.3 217.7%  
Cash flow per share (Unadj.) Rs69.831.1 224.4%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.20.2 90.3%  
Book value per share (Unadj.) Rs288.0120.3 239.3%  
Shares outstanding (eoy) m7.20264.41 2.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.95.0 17.2%   
Avg P/E ratio x14.657.3 25.4%  
P/CF ratio (eoy) x9.739.2 24.7%  
Price / Book Value ratio x2.310.1 23.1%  
Dividend payout %2.711.7 23.0%   
Avg Mkt Cap Rs m4,860322,422 1.5%   
No. of employees `0000.73.0 23.7%   
Total wages/salary Rs m5384,439 12.1%   
Avg. sales/employee Rs Th7,854.721,276.9 36.9%   
Avg. wages/employee Rs Th744.61,459.1 51.0%   
Avg. net profit/employee Rs Th462.01,850.0 25.0%   
INCOME DATA
Net Sales Rs m5,67164,724 8.8%  
Other income Rs m108317 34.0%   
Total revenues Rs m5,77965,041 8.9%   
Gross profit Rs m72011,378 6.3%  
Depreciation Rs m1692,598 6.5%   
Interest Rs m141312 45.1%   
Profit before tax Rs m5198,785 5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1853,157 5.9%   
Profit after tax Rs m3345,628 5.9%  
Gross profit margin %12.717.6 72.3%  
Effective tax rate %35.735.9 99.3%   
Net profit margin %5.98.7 67.7%  
BALANCE SHEET DATA
Current assets Rs m1,80729,997 6.0%   
Current liabilities Rs m1,79420,986 8.5%   
Net working cap to sales %0.213.9 1.7%  
Current ratio x1.01.4 70.5%  
Inventory Days Days8258 140.7%  
Debtors Days Days2085 23.5%  
Net fixed assets Rs m2,80519,421 14.4%   
Share capital Rs m72264 27.2%   
"Free" reserves Rs m2,00231,555 6.3%   
Net worth Rs m2,07431,819 6.5%   
Long term debt Rs m580754 76.9%   
Total assets Rs m4,76153,786 8.9%  
Interest coverage x4.729.2 16.1%   
Debt to equity ratio x0.30 1,179.7%  
Sales to assets ratio x1.21.2 99.0%   
Return on assets %10.011.0 90.2%  
Return on equity %16.117.7 91.0%  
Return on capital %24.827.9 89.0%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7172,467 29.0%   
Fx outflow Rs m1062,882 3.7%   
Net fx Rs m611-415 -147.1%   
CASH FLOW
From Operations Rs m4606,444 7.1%  
From Investments Rs m-328-4,297 7.6%  
From Financial Activity Rs m-96-1,900 5.0%  
Net Cashflow Rs m36247 14.5%  

Share Holding

Indian Promoters % 65.0 26.9 241.6%  
Foreign collaborators % 0.2 25.4 0.6%  
Indian inst/Mut Fund % 0.2 3.5 6.0%  
FIIs % 0.0 2.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.8 82.8%  
Shareholders   11,093 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ITC  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Buzz on the Street: A Look at Stocks, Sectors and the Economy(Podcast)

The stock markets in India remained rangebound this week. Economic data releases and third quarter results announcements were the focus of the week.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 24, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS