V-MART RETAIL | ADITYA VISION | V-MART RETAIL/ ADITYA VISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | 58.9 | - | View Chart |
P/BV | x | 5.1 | 33.0 | 15.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
V-MART RETAIL ADITYA VISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
ADITYA VISION Mar-23 |
V-MART RETAIL/ ADITYA VISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 1,845 | 216.8% | |
Low | Rs | 2,112 | 660 | 319.9% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 1,099.1 | 113.4% | |
Earnings per share (Unadj.) | Rs | -4.0 | 53.3 | -7.4% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 70.3 | 123.9% | |
Dividends per share (Unadj.) | Rs | 0 | 7.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 423.0 | 112.7 | 375.2% | |
Shares outstanding (eoy) | m | 19.77 | 12.03 | 164.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.1 | 215.1% | |
Avg P/E ratio | x | -769.8 | 23.5 | -3,277.3% | |
P/CF ratio (eoy) | x | 35.1 | 17.8 | 197.0% | |
Price / Book Value ratio | x | 7.2 | 11.1 | 65.0% | |
Dividend payout | % | 0 | 14.1 | -0.0% | |
Avg Mkt Cap | Rs m | 60,421 | 15,066 | 401.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 395 | 646.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 13,222 | 186.4% | |
Other income | Rs m | 150 | 29 | 509.9% | |
Total revenues | Rs m | 24,798 | 13,252 | 187.1% | |
Gross profit | Rs m | 2,766 | 1,330 | 208.0% | |
Depreciation | Rs m | 1,800 | 204 | 881.2% | |
Interest | Rs m | 1,246 | 295 | 422.2% | |
Profit before tax | Rs m | -130 | 860 | -15.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 218 | -23.6% | |
Profit after tax | Rs m | -78 | 641 | -12.2% | |
Gross profit margin | % | 11.2 | 10.1 | 111.6% | |
Effective tax rate | % | 39.7 | 25.4 | 156.1% | |
Net profit margin | % | -0.3 | 4.9 | -6.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 3,619 | 292.2% | |
Current liabilities | Rs m | 7,733 | 3,261 | 237.1% | |
Net working cap to sales | % | 11.5 | 2.7 | 425.5% | |
Current ratio | x | 1.4 | 1.1 | 123.2% | |
Inventory Days | Days | 13 | 16 | 79.7% | |
Debtors Days | Days | 0 | 0 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 2,486 | 656.5% | |
Share capital | Rs m | 198 | 120 | 164.4% | |
"Free" reserves | Rs m | 8,165 | 1,236 | 660.6% | |
Net worth | Rs m | 8,362 | 1,356 | 616.6% | |
Long term debt | Rs m | 0 | 188 | 0.0% | |
Total assets | Rs m | 26,895 | 6,105 | 440.5% | |
Interest coverage | x | 0.9 | 3.9 | 22.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 2.2 | 42.3% | |
Return on assets | % | 4.3 | 15.3 | 28.3% | |
Return on equity | % | -0.9 | 47.3 | -2.0% | |
Return on capital | % | 13.3 | 74.8 | 17.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 176 | 1,026.3% | |
From Investments | Rs m | -1,586 | -842 | 188.4% | |
From Financial Activity | Rs m | -374 | 687 | -54.4% | |
Net Cashflow | Rs m | -152 | 22 | -706.6% |
Indian Promoters | % | 44.3 | 53.4 | 83.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 16.9 | 291.8% | |
FIIs | % | 15.3 | 9.4 | 162.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 46.6 | 119.5% | |
Shareholders | 22,471 | 11,038 | 203.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS SHOPPERS STOP ARVIND FASHIONS TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | ADITYA VISION |
---|---|---|
1-Day | 1.47% | 2.73% |
1-Month | 4.06% | 5.79% |
1-Year | -0.52% | 147.04% |
3-Year CAGR | -6.08% | 142.60% |
5-Year CAGR | -4.36% | 131.09% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the ADITYA VISION share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of ADITYA VISION the stake stands at 53.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of ADITYA VISION.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ADITYA VISION paid Rs 7.5, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of ADITYA VISION.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.