X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Varun Shipping with Great Offshore - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN SHIPPING vs GOL OFFSHORE - Comparison Results

VARUN SHIPPING    Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

GOL OFFSHORE 
   Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN SHIPPING GOL OFFSHORE VARUN SHIPPING/
GOL OFFSHORE
 
P/E (TTM) x -0.3 -0.0 - View Chart
P/BV x 0.2 0.0 485.2% View Chart
Dividend Yield % 5.1 0.0 -  

Financials

 VARUN SHIPPING   GOL OFFSHORE
EQUITY SHARE DATA
    VARUN SHIPPING
Sep-12
GOL OFFSHORE
Mar-14
VARUN SHIPPING/
GOL OFFSHORE
5-Yr Chart
Click to enlarge
High Rs3377 42.9%   
Low Rs1436 38.6%   
Sales per share (Unadj.) Rs50.1303.7 16.5%  
Earnings per share (Unadj.) Rs-10.1-18.2 55.9%  
Cash flow per share (Unadj.) Rs8.447.3 17.8%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs43.5208.2 20.9%  
Shares outstanding (eoy) m150.0137.24 402.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.2 251.6%   
Avg P/E ratio x-2.3-3.1 74.3%  
P/CF ratio (eoy) x2.81.2 232.9%  
Price / Book Value ratio x0.50.3 198.6%  
Dividend payout %-4.90-   
Avg Mkt Cap Rs m3,5252,108 167.2%   
No. of employees `0000.51.4 36.1%   
Total wages/salary Rs m1,5062,361 63.8%   
Avg. sales/employee Rs Th15,032.08,159.4 184.2%   
Avg. wages/employee Rs Th3,012.01,703.2 176.8%   
Avg. net profit/employee Rs Th-3,044.0-488.0 623.8%   
INCOME DATA
Net Sales Rs m7,51611,309 66.5%  
Other income Rs m1,14973 1,571.8%   
Total revenues Rs m8,66511,382 76.1%   
Gross profit Rs m2,2714,612 49.2%  
Depreciation Rs m2,7882,439 114.3%   
Interest Rs m4,1312,681 154.1%   
Profit before tax Rs m-3,499-435 804.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m240-   
Extraordinary Inc (Exp) Rs m1,971146 1,351.9%   
Tax Rs m18387 4.6%   
Profit after tax Rs m-1,522-676 225.0%  
Gross profit margin %30.240.8 74.1%  
Effective tax rate %-0.5-89.0 0.6%   
Net profit margin %-20.3-6.0 338.6%  
BALANCE SHEET DATA
Current assets Rs m13,3815,457 245.2%   
Current liabilities Rs m17,73020,858 85.0%   
Net working cap to sales %-57.9-136.2 42.5%  
Current ratio x0.80.3 288.5%  
Inventory Days Days421 17.5%  
Debtors Days Days13158 224.4%  
Net fixed assets Rs m29,05044,682 65.0%   
Share capital Rs m1,500372 402.8%   
"Free" reserves Rs m3,7354,508 82.8%   
Net worth Rs m6,5317,754 84.2%   
Long term debt Rs m19,76419,720 100.2%   
Total assets Rs m44,42852,448 84.7%  
Interest coverage x0.20.8 18.3%   
Debt to equity ratio x3.02.5 119.0%  
Sales to assets ratio x0.20.2 78.5%   
Return on assets %5.93.8 153.6%  
Return on equity %-23.3-8.7 267.2%  
Return on capital %10.08.7 114.7%  
Exports to sales %00-   
Imports to sales %01.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA150 0.0%   
Fx inflow Rs m09,134 0.0%   
Fx outflow Rs m12,223 0.0%   
Net fx Rs m-16,911 -0.0%   
CASH FLOW
From Operations Rs m-3,5766,718 -53.2%  
From Investments Rs m23,939-1,858 -1,288.2%  
From Financial Activity Rs m-17,178-5,038 341.0%  
Net Cashflow Rs m3,185-178 -1,785.6%  

Share Holding

Indian Promoters % 15.6 49.7 31.4%  
Foreign collaborators % 22.2 0.0 -  
Indian inst/Mut Fund % 7.9 1.4 556.3%  
FIIs % 0.2 5.1 3.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.1 43.7 123.8%  
Shareholders   86,049 84,330 102.0%  
Pledged promoter(s) holding % 41.0 48.3 85.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN SHIPPING With:   ESSAR PORTS  BHARATI DEFENCE AND INFRA  ABG SHIPYARD  SHIPPING CORP.  ABAN OFFSHORE  



Today's Market

Sensex Opens in Green; Pharma & Realty Stocks Gain(09:30 am)

Asian share markets are mixed today. The Nikkei 225 is flat while the Hang Seng is down 0.1%. The Shanghai Composite is trading down by 1.1%.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VARUN SHIPPING SHARE PRICE


Jul 29, 2015 (Close)

TRACK VARUN SHIPPING

  • Track your investment in VARUN SHIPPING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VARUN SHIPPING

VARUN SHIPPING 8-QTR ANALYSIS

COMPARE VARUN SHIPPING WITH

MARKET STATS