Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM BHARTI AIRTEL TATA COMM/
BHARTI AIRTEL
 
P/E (TTM) x 57.3 82.8 69.2% View Chart
P/BV x 35.9 8.8 407.3% View Chart
Dividend Yield % 1.1 0.4 310.0%  

Financials

 TATA COMM   BHARTI AIRTEL
EQUITY SHARE DATA
    TATA COMM
Mar-23
BHARTI AIRTEL
Mar-23
TATA COMM/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs1,430877 163.0%   
Low Rs856629 136.1%   
Sales per share (Unadj.) Rs625.9233.2 268.4%  
Earnings per share (Unadj.) Rs62.020.6 301.1%  
Cash flow per share (Unadj.) Rs141.481.6 173.1%  
Dividends per share (Unadj.) Rs21.004.00 525.0%  
Avg Dividend yield %1.80.5 345.9%  
Book value per share (Unadj.) Rs53.3129.7 41.1%  
Shares outstanding (eoy) m285.005,967.42 4.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.83.2 56.5%   
Avg P/E ratio x18.436.6 50.4%  
P/CF ratio (eoy) x8.19.2 87.7%  
Price / Book Value ratio x21.55.8 369.5%  
Dividend payout %33.919.4 174.4%   
Avg Mkt Cap Rs m325,7484,493,917 7.2%   
No. of employees `000NANA-   
Total wages/salary Rs m35,97548,308 74.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m178,3831,391,448 12.8%  
Other income Rs m4,0589,366 43.3%   
Total revenues Rs m182,4401,400,814 13.0%   
Gross profit Rs m43,520713,558 6.1%  
Depreciation Rs m22,618364,318 6.2%   
Interest Rs m4,325192,999 2.2%   
Profit before tax Rs m20,635165,607 12.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,96642,733 6.9%   
Profit after tax Rs m17,668122,874 14.4%  
Gross profit margin %24.451.3 47.6%  
Effective tax rate %14.425.8 55.7%   
Net profit margin %9.98.8 112.2%  
BALANCE SHEET DATA
Current assets Rs m55,546575,013 9.7%   
Current liabilities Rs m97,8591,219,638 8.0%   
Net working cap to sales %-23.7-46.3 51.2%  
Current ratio x0.60.5 120.4%  
Inventory Days Days72126 56.8%  
Debtors Days Days610 53.6%  
Net fixed assets Rs m143,8653,701,800 3.9%   
Share capital Rs m2,85028,366 10.0%   
"Free" reserves Rs m12,333745,515 1.7%   
Net worth Rs m15,183773,881 2.0%   
Long term debt Rs m50,0861,515,686 3.3%   
Total assets Rs m201,9754,276,813 4.7%  
Interest coverage x5.81.9 310.6%   
Debt to equity ratio x3.32.0 168.4%  
Sales to assets ratio x0.90.3 271.5%   
Return on assets %10.97.4 147.4%  
Return on equity %116.415.9 732.9%  
Return on capital %38.215.7 244.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,95536,515 21.8%   
Fx outflow Rs m9,378106,635 8.8%   
Net fx Rs m-1,423-70,120 2.0%   
CASH FLOW
From Operations Rs m43,844653,246 6.7%  
From Investments Rs m-18,416-390,802 4.7%  
From Financial Activity Rs m-22,408-244,695 9.2%  
Net Cashflow Rs m3,07616,227 19.0%  

Share Holding

Indian Promoters % 58.9 39.6 148.7%  
Foreign collaborators % 0.0 15.0 -  
Indian inst/Mut Fund % 31.3 42.3 74.0%  
FIIs % 19.2 22.7 84.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 45.4 90.6%  
Shareholders   195,698 677,690 28.9%  
Pledged promoter(s) holding % 3.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM With:   VODAFONE IDEA    INDUS TOWERS    TATA TELESERVICES    RAILTEL CORP OF INDIA    


More on Tata Comm vs Bharti Airtel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Comm vs Bharti Airtel Share Price Performance

Period Tata Comm Bharti Airtel S&P BSE TECK
1-Day 0.15% 0.12% -0.30%
1-Month 11.58% -2.87% 2.24%
1-Year 58.20% 51.92% 27.02%
3-Year CAGR 19.70% 29.29% 14.41%
5-Year CAGR 26.50% 31.56% 17.43%

* Compound Annual Growth Rate

Here are more details on the Tata Comm share price and the Bharti Airtel share price.

Moving on to shareholding structures...

The promoters of Tata Comm hold a 58.9% stake in the company. In case of Bharti Airtel the stake stands at 54.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Comm and the shareholding pattern of Bharti Airtel.

Finally, a word on dividends...

In the most recent financial year, Tata Comm paid a dividend of Rs 21.0 per share. This amounted to a Dividend Payout ratio of 33.9%.

Bharti Airtel paid Rs 4.0, and its dividend payout ratio stood at 19.4%.

You may visit here to review the dividend history of Tata Comm, and the dividend history of Bharti Airtel.

For a sector overview, read our telecom sector report.



Today's Market

Vodafone Idea's Fundraising Plan | Adani Group Launches Roadshow | Top Buzzing Stocks Today Vodafone Idea's Fundraising Plan | Adani Group Launches Roadshow | Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets continued the downtrend as the session progressed and ended the day weak.