X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 23.5 37.9 62.0% View Chart
P/BV x 9.2 1.4 663.2% View Chart
Dividend Yield % 2.2 2.3 97.8%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
GOODRICKE
Mar-18
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,774545 692.5%   
Low Rs2,610221 1,180.5%   
Sales per share (Unadj.) Rs613.7338.2 181.5%  
Earnings per share (Unadj.) Rs117.814.7 801.9%  
Cash flow per share (Unadj.) Rs143.221.5 666.0%  
Dividends per share (Unadj.) Rs77.504.50 1,722.2%  
Dividend yield (eoy) %2.41.2 206.7%  
Book value per share (Unadj.) Rs377.0142.1 265.4%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.1 459.3%   
Avg P/E ratio x27.126.1 103.9%  
P/CF ratio (eoy) x22.317.8 125.1%  
Price / Book Value ratio x8.52.7 314.0%  
Dividend payout %65.830.6 214.8%   
Avg Mkt Cap Rs m49,2848,274 595.7%   
No. of employees `0000.823.4 3.4%   
Total wages/salary Rs m8922,371 37.6%   
Avg. sales/employee Rs Th12,055.7311.8 3,866.0%   
Avg. wages/employee Rs Th1,134.9101.2 1,121.5%   
Avg. net profit/employee Rs Th2,314.113.5 17,086.4%   
INCOME DATA
Net Sales Rs m9,4767,306 129.7%  
Other income Rs m238211 113.1%   
Total revenues Rs m9,7147,516 129.2%   
Gross profit Rs m2,948446 660.7%  
Depreciation Rs m392147 266.4%   
Interest Rs m021 0.0%   
Profit before tax Rs m2,795489 571.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976171 569.5%   
Profit after tax Rs m1,819317 573.2%  
Gross profit margin %31.16.1 509.4%  
Effective tax rate %34.935.1 99.6%   
Net profit margin %19.24.3 442.0%  
BALANCE SHEET DATA
Current assets Rs m7,3191,056 692.9%   
Current liabilities Rs m4,8201,487 324.3%   
Net working cap to sales %26.4-5.9 -447.7%  
Current ratio x1.50.7 213.7%  
Inventory Days Days9771 136.5%  
Debtors Days Days1137 28.6%  
Net fixed assets Rs m2,2932,901 79.0%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m5,6662,852 198.7%   
Net worth Rs m5,8213,068 189.7%   
Long term debt Rs m0142 0.0%   
Total assets Rs m10,6415,622 189.3%  
Interest coverage xNM24.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.3 68.5%   
Return on assets %17.16.0 283.9%  
Return on equity %31.210.3 302.2%  
Return on capital %48.015.9 302.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4291,078 132.5%   
Fx outflow Rs m1,03344 2,357.9%   
Net fx Rs m3951,034 38.2%   
CASH FLOW
From Operations Rs m4,201236 1,780.9%  
From Investments Rs m-2,641-370 713.7%  
From Financial Activity Rs m-1,39455 -2,525.2%  
Net Cashflow Rs m166-79 -210.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VADILAL INDUSTRIES  KAVERI SEED  RUCHI SOYA INDUSTRIES  KRBL  ITC  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 140 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets ended their day on a positive note today ahead of counting of Lok Sabha Election 2019 to be done tomorrow.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 22, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS