MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- VST INDUSTRIES - GOODRICKE
VST INDUSTRIES vs GOODRICKE - Comparison Results
VST INDUSTRIES Change
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
GOODRICKE 
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
Current Valuations
| VST INDUSTRIES | GOODRICKE | VST INDUSTRIES/ GOODRICKE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 16.8 | 50.8 | 33.1% | View Chart |
| P/BV | x | 7.7 | 1.1 | 721.8% | View Chart |
| Dividend Yield | % | 2.3 | 3.0 | 78.8% |
Financials
 VST INDUSTRIES  GOODRICKE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VST INDUSTRIES Mar-19 |
GOODRICKE Mar-18 |
VST INDUSTRIES/ GOODRICKE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 3,580 | 545 | 656.9% | |
| Low | Rs | 2,470 | 221 | 1,117.1% | |
| Sales per share (Unadj.) | Rs | 711.8 | 338.2 | 210.4% | |
| Earnings per share (Unadj.) | Rs | 146.9 | 14.7 | 1,000.1% | |
| Cash flow per share (Unadj.) | Rs | 173.7 | 21.5 | 808.1% | |
| Dividends per share (Unadj.) | Rs | 77.50 | 4.50 | 1,722.2% | |
| Dividend yield (eoy) | % | 2.6 | 1.2 | 218.1% | |
| Book value per share (Unadj.) | Rs | 430.1 | 142.1 | 302.8% | |
| Shares outstanding (eoy) | m | 15.44 | 21.60 | 71.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.2 | 1.1 | 375.3% | |
| Avg P/E ratio | x | 20.6 | 26.1 | 79.0% | |
| P/CF ratio (eoy) | x | 17.4 | 17.8 | 97.7% | |
| Price / Book Value ratio | x | 7.0 | 2.7 | 260.8% | |
| Dividend payout | % | 52.8 | 30.6 | 172.2% | |
| Avg Mkt Cap | Rs m | 46,706 | 8,274 | 564.5% | |
| No. of employees | `000 | 0.8 | 23.4 | 3.3% | |
| Total wages/salary | Rs m | 923 | 2,371 | 38.9% | |
| Avg. sales/employee | Rs Th | 14,053.8 | 311.8 | 4,506.8% | |
| Avg. wages/employee | Rs Th | 1,179.8 | 101.2 | 1,165.9% | |
| Avg. net profit/employee | Rs Th | 2,900.8 | 13.5 | 21,418.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,990 | 7,306 | 150.4% | |
| Other income | Rs m | 389 | 211 | 184.7% | |
| Total revenues | Rs m | 11,379 | 7,516 | 151.4% | |
| Gross profit | Rs m | 3,531 | 446 | 791.4% | |
| Depreciation | Rs m | 414 | 147 | 281.3% | |
| Interest | Rs m | 0 | 21 | 0.0% | |
| Profit before tax | Rs m | 3,507 | 489 | 717.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,238 | 171 | 722.9% | |
| Profit after tax | Rs m | 2,268 | 317 | 714.9% | |
| Gross profit margin | % | 32.1 | 6.1 | 526.1% | |
| Effective tax rate | % | 35.3 | 35.1 | 100.7% | |
| Net profit margin | % | 20.6 | 4.3 | 475.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 9,586 | 1,056 | 907.5% | |
| Current liabilities | Rs m | 5,243 | 1,487 | 352.7% | |
| Net working cap to sales | % | 39.5 | -5.9 | -670.9% | |
| Current ratio | x | 1.8 | 0.7 | 257.3% | |
| Inventory Days | Days | 94 | 71 | 131.1% | |
| Debtors Days | Days | 5 | 37 | 12.9% | |
| Net fixed assets | Rs m | 2,137 | 2,901 | 73.7% | |
| Share capital | Rs m | 154 | 216 | 71.5% | |
| "Free" reserves | Rs m | 6,486 | 2,852 | 227.4% | |
| Net worth | Rs m | 6,640 | 3,068 | 216.4% | |
| Long term debt | Rs m | 0 | 142 | 0.0% | |
| Total assets | Rs m | 12,069 | 5,622 | 214.7% | |
| Interest coverage | x | NM | 24.0 | - | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.9 | 1.3 | 70.1% | |
| Return on assets | % | 18.8 | 6.0 | 312.2% | |
| Return on equity | % | 34.2 | 10.3 | 330.3% | |
| Return on capital | % | 52.8 | 15.9 | 332.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,471 | 1,078 | 136.4% | |
| Fx outflow | Rs m | 671 | 44 | 1,531.1% | |
| Net fx | Rs m | 800 | 1,034 | 77.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,902 | 236 | 1,230.0% | |
| From Investments | Rs m | -1,480 | -370 | 399.9% | |
| From Financial Activity | Rs m | -1,443 | 55 | -2,613.6% | |
| Net Cashflow | Rs m | -21 | -79 | 27.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 32.2 | 74.0 | 43.5% | |
| Indian inst/Mut Fund | % | 14.3 | 0.0 | 47,800.0% | |
| FIIs | % | 11.9 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.7 | 26.0 | 160.4% | |
| Shareholders | 13,157 | 13,943 | 94.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: DABUR ITC SAVITA OIL GUJ.AMB.EXP. BRITANNIA
Compare VST INDUSTRIES With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 129 Points Lower; Banking and Finance Stocks Witness Selling(Closing)
Indian share markets witnessed volatile trading activity throughout the day and ended their trading session marginally lower.
Related Views on News
VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)
May 27, 2020 | Updated on May 27, 2020For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
More Views on NewsMost Popular
6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)
May 26, 2020Six charts showing how Indian financial markets have performed in 2020 so far...
Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)
May 28, 2020Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.
What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)
May 25, 2020The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.
Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)
May 25, 2020Will the mutlibagger blue chips of the past decade continue to rule the bourses?
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
VST INDUSTRIES SHARE PRICE
Jun 4, 2020 (Close)
TRACK VST INDUSTRIES
- Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VST INDUSTRIES
VST INDUSTRIES 5-YR ANALYSIS
COMPARE VST INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.