Compare VST Industries with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 16.8 50.8 33.1% View Chart
P/BV x 7.7 1.1 721.8% View Chart
Dividend Yield % 2.3 3.0 78.8%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
GOODRICKE
Mar-18
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,580545 656.9%   
Low Rs2,470221 1,117.1%   
Sales per share (Unadj.) Rs711.8338.2 210.4%  
Earnings per share (Unadj.) Rs146.914.7 1,000.1%  
Cash flow per share (Unadj.) Rs173.721.5 808.1%  
Dividends per share (Unadj.) Rs77.504.50 1,722.2%  
Dividend yield (eoy) %2.61.2 218.1%  
Book value per share (Unadj.) Rs430.1142.1 302.8%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.21.1 375.3%   
Avg P/E ratio x20.626.1 79.0%  
P/CF ratio (eoy) x17.417.8 97.7%  
Price / Book Value ratio x7.02.7 260.8%  
Dividend payout %52.830.6 172.2%   
Avg Mkt Cap Rs m46,7068,274 564.5%   
No. of employees `0000.823.4 3.3%   
Total wages/salary Rs m9232,371 38.9%   
Avg. sales/employee Rs Th14,053.8311.8 4,506.8%   
Avg. wages/employee Rs Th1,179.8101.2 1,165.9%   
Avg. net profit/employee Rs Th2,900.813.5 21,418.0%   
INCOME DATA
Net Sales Rs m10,9907,306 150.4%  
Other income Rs m389211 184.7%   
Total revenues Rs m11,3797,516 151.4%   
Gross profit Rs m3,531446 791.4%  
Depreciation Rs m414147 281.3%   
Interest Rs m021 0.0%   
Profit before tax Rs m3,507489 717.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238171 722.9%   
Profit after tax Rs m2,268317 714.9%  
Gross profit margin %32.16.1 526.1%  
Effective tax rate %35.335.1 100.7%   
Net profit margin %20.64.3 475.2%  
BALANCE SHEET DATA
Current assets Rs m9,5861,056 907.5%   
Current liabilities Rs m5,2431,487 352.7%   
Net working cap to sales %39.5-5.9 -670.9%  
Current ratio x1.80.7 257.3%  
Inventory Days Days9471 131.1%  
Debtors Days Days537 12.9%  
Net fixed assets Rs m2,1372,901 73.7%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m6,4862,852 227.4%   
Net worth Rs m6,6403,068 216.4%   
Long term debt Rs m0142 0.0%   
Total assets Rs m12,0695,622 214.7%  
Interest coverage xNM24.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.3 70.1%   
Return on assets %18.86.0 312.2%  
Return on equity %34.210.3 330.3%  
Return on capital %52.815.9 332.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4711,078 136.4%   
Fx outflow Rs m67144 1,531.1%   
Net fx Rs m8001,034 77.3%   
CASH FLOW
From Operations Rs m2,902236 1,230.0%  
From Investments Rs m-1,480-370 399.9%  
From Financial Activity Rs m-1,44355 -2,613.6%  
Net Cashflow Rs m-21-79 27.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   DABUR  ITC  SAVITA OIL  GUJ.AMB.EXP.  BRITANNIA  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 129 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended their trading session marginally lower.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jun 4, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS