X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 22.3 39.1 56.9% View Chart
P/BV x 7.8 3.3 235.8% View Chart
Dividend Yield % 2.6 0.4 730.5%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
HERITAGE FOOD
Mar-18
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,774885 426.4%   
Low Rs2,610522 500.3%   
Sales per share (Unadj.) Rs613.71,022.9 60.0%  
Earnings per share (Unadj.) Rs117.827.0 436.0%  
Cash flow per share (Unadj.) Rs143.243.3 330.5%  
Dividends per share (Unadj.) Rs77.502.00 3,875.0%  
Dividend yield (eoy) %2.40.3 853.9%  
Book value per share (Unadj.) Rs377.0335.2 112.5%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.7 756.3%   
Avg P/E ratio x27.126.0 104.1%  
P/CF ratio (eoy) x22.316.2 137.3%  
Price / Book Value ratio x8.52.1 403.5%  
Dividend payout %65.87.4 888.7%   
Avg Mkt Cap Rs m49,28416,319 302.0%   
No. of employees `0000.82.6 30.8%   
Total wages/salary Rs m8921,242 71.8%   
Avg. sales/employee Rs Th12,055.79,302.6 129.6%   
Avg. wages/employee Rs Th1,134.9486.8 233.1%   
Avg. net profit/employee Rs Th2,314.1245.7 941.8%   
INCOME DATA
Net Sales Rs m9,47623,731 39.9%  
Other income Rs m23877 310.4%   
Total revenues Rs m9,71423,808 40.8%   
Gross profit Rs m2,9481,382 213.3%  
Depreciation Rs m392378 103.5%   
Interest Rs m0182 0.0%   
Profit before tax Rs m2,795898 311.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976271 359.7%   
Profit after tax Rs m1,819627 290.2%  
Gross profit margin %31.15.8 534.2%  
Effective tax rate %34.930.2 115.6%   
Net profit margin %19.22.6 726.8%  
BALANCE SHEET DATA
Current assets Rs m7,3192,540 288.2%   
Current liabilities Rs m4,8203,259 147.9%   
Net working cap to sales %26.4-3.0 -870.3%  
Current ratio x1.50.8 194.8%  
Inventory Days Days9724 409.2%  
Debtors Days Days112 531.0%  
Net fixed assets Rs m2,2934,233 54.2%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m5,6667,545 75.1%   
Net worth Rs m5,8217,777 74.9%   
Long term debt Rs m01,423 0.0%   
Total assets Rs m10,64117,066 62.4%  
Interest coverage xNM5.9-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.91.4 64.0%   
Return on assets %17.14.7 360.5%  
Return on equity %31.28.1 387.7%  
Return on capital %48.011.7 408.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429170 841.9%   
Fx outflow Rs m1,03348 2,158.4%   
Net fx Rs m395122 324.4%   
CASH FLOW
From Operations Rs m4,2011,212 346.7%  
From Investments Rs m-2,641-2,000 132.0%  
From Financial Activity Rs m-1,394555 -251.3%  
Net Cashflow Rs m166-234 -71.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  MCLEOD RUSSEL  RASOYA PROTEINS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS