X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 22.1 30.9 71.6% View Chart
P/BV x 8.2 3.1 261.2% View Chart
Dividend Yield % 2.5 0.4 659.4%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
HERITAGE FOOD
Mar-18
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,774885 426.4%   
Low Rs2,610522 500.3%   
Sales per share (Unadj.) Rs613.71,022.9 60.0%  
Earnings per share (Unadj.) Rs117.827.0 436.0%  
Cash flow per share (Unadj.) Rs143.243.3 330.5%  
Dividends per share (Unadj.) Rs77.502.00 3,875.0%  
Dividend yield (eoy) %2.40.3 853.9%  
Book value per share (Unadj.) Rs377.0335.2 112.5%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.7 756.3%   
Avg P/E ratio x27.126.0 104.1%  
P/CF ratio (eoy) x22.316.2 137.3%  
Price / Book Value ratio x8.52.1 403.5%  
Dividend payout %65.87.4 888.7%   
Avg Mkt Cap Rs m49,28416,319 302.0%   
No. of employees `0000.82.6 30.8%   
Total wages/salary Rs m8921,242 71.8%   
Avg. sales/employee Rs Th12,055.79,302.6 129.6%   
Avg. wages/employee Rs Th1,134.9486.8 233.1%   
Avg. net profit/employee Rs Th2,314.1245.7 941.8%   
INCOME DATA
Net Sales Rs m9,47623,731 39.9%  
Other income Rs m23877 310.4%   
Total revenues Rs m9,71423,808 40.8%   
Gross profit Rs m2,9481,382 213.3%  
Depreciation Rs m392378 103.5%   
Interest Rs m0182 0.0%   
Profit before tax Rs m2,795898 311.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976271 359.7%   
Profit after tax Rs m1,819627 290.2%  
Gross profit margin %31.15.8 534.2%  
Effective tax rate %34.930.2 115.6%   
Net profit margin %19.22.6 726.8%  
BALANCE SHEET DATA
Current assets Rs m7,3192,540 288.2%   
Current liabilities Rs m4,8203,259 147.9%   
Net working cap to sales %26.4-3.0 -870.3%  
Current ratio x1.50.8 194.8%  
Inventory Days Days9724 409.2%  
Debtors Days Days112 531.0%  
Net fixed assets Rs m2,2934,233 54.2%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m5,6667,545 75.1%   
Net worth Rs m5,8217,777 74.9%   
Long term debt Rs m01,423 0.0%   
Total assets Rs m10,64117,066 62.4%  
Interest coverage xNM5.9-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.91.4 64.0%   
Return on assets %17.14.7 360.5%  
Return on equity %31.28.1 387.7%  
Return on capital %48.011.7 408.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429170 841.9%   
Fx outflow Rs m1,03348 2,158.4%   
Net fx Rs m395122 324.4%   
CASH FLOW
From Operations Rs m4,2011,212 346.7%  
From Investments Rs m-2,641-2,000 132.0%  
From Financial Activity Rs m-1,394555 -251.3%  
Net Cashflow Rs m166-234 -71.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED BREWERIES  KWALITY DAIRY  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 14, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS