X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 29.6 55.6 53.2% View Chart
P/BV x 9.2 15.5 59.5% View Chart
Dividend Yield % 2.3 0.4 624.8%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
HERITAGE FOOD
Mar-16
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,120595 524.4%   
Low Rs1,555283 549.7%   
Sales per share (Unadj.) Rs611.51,026.1 59.6%  
Earnings per share (Unadj.) Rs108.323.9 453.3%  
Cash flow per share (Unadj.) Rs132.238.8 341.0%  
Dividends per share (Unadj.) Rs75.003.00 2,500.0%  
Dividend yield (eoy) %3.20.7 469.5%  
Book value per share (Unadj.) Rs347.8103.4 336.4%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.4 893.6%   
Avg P/E ratio x21.618.4 117.5%  
P/CF ratio (eoy) x17.711.3 156.1%  
Price / Book Value ratio x6.74.2 158.3%  
Dividend payout %69.312.6 551.5%   
Avg Mkt Cap Rs m36,09110,184 354.4%   
No. of employees `0000.8NA-   
Total wages/salary Rs m9131,400 65.2%   
Avg. sales/employee Rs Th12,229.5NM-  
Avg. wages/employee Rs Th1,182.4NM-  
Avg. net profit/employee Rs Th2,165.9NM-  
INCOME DATA
Net Sales Rs m9,44123,806 39.7%  
Other income Rs m37666 573.3%   
Total revenues Rs m9,81723,871 41.1%   
Gross profit Rs m2,4621,294 190.2%  
Depreciation Rs m369345 107.0%   
Interest Rs m0155 0.0%   
Profit before tax Rs m2,468860 287.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796306 260.5%   
Profit after tax Rs m1,672554 301.7%  
Gross profit margin %26.15.4 479.7%  
Effective tax rate %32.235.5 90.8%   
Net profit margin %17.72.3 760.6%  
BALANCE SHEET DATA
Current assets Rs m5,4662,281 239.7%   
Current liabilities Rs m2,4782,345 105.7%   
Net working cap to sales %31.7-0.3 -11,773.7%  
Current ratio x2.21.0 226.8%  
Inventory Days Days12722 573.0%  
Debtors Days Days54 105.4%  
Net fixed assets Rs m2,2083,216 68.7%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m5,1882,130 243.6%   
Net worth Rs m5,3712,399 223.9%   
Long term debt Rs m0659 0.0%   
Total assets Rs m7,9585,749 138.4%  
Interest coverage xNM6.6-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.24.1 28.7%   
Return on assets %21.012.3 170.4%  
Return on equity %31.123.1 134.7%  
Return on capital %46.033.2 138.5%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m1,102142 778.0%   
Fx outflow Rs m1,2581 104,852.5%   
Net fx Rs m-157140 -111.5%   
CASH FLOW
From Operations Rs m1,4321,249 114.6%  
From Investments Rs m-152-659 23.1%  
From Financial Activity Rs m-1,301-545 238.5%  
Net Cashflow Rs m-2245 -48.7%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GUJ.AMB.EXP.  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 23, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS