Compare VST Industries with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 17.5 -8.0 - View Chart
P/BV x 8.4 1.7 497.4% View Chart
Dividend Yield % 2.2 0.7 313.3%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
HERITAGE FOOD
Mar-19
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,580777 460.7%   
Low Rs2,470421 586.7%   
Sales per share (Unadj.) Rs711.81,083.9 65.7%  
Earnings per share (Unadj.) Rs146.935.7 411.4%  
Cash flow per share (Unadj.) Rs173.755.0 316.0%  
Dividends per share (Unadj.) Rs77.502.00 3,875.0%  
Dividend yield (eoy) %2.60.3 767.3%  
Book value per share (Unadj.) Rs430.1345.9 124.3%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.20.6 769.0%   
Avg P/E ratio x20.616.8 122.8%  
P/CF ratio (eoy) x17.410.9 159.8%  
Price / Book Value ratio x7.01.7 406.2%  
Dividend payout %52.85.6 941.9%   
Avg Mkt Cap Rs m46,70613,897 336.1%   
No. of employees `0000.83.0 26.0%   
Total wages/salary Rs m9231,418 65.0%   
Avg. sales/employee Rs Th14,053.88,351.9 168.3%   
Avg. wages/employee Rs Th1,179.8471.0 250.5%   
Avg. net profit/employee Rs Th2,900.8275.2 1,054.2%   
INCOME DATA
Net Sales Rs m10,99025,148 43.7%  
Other income Rs m38990 431.3%   
Total revenues Rs m11,37925,238 45.1%   
Gross profit Rs m3,5311,850 190.8%  
Depreciation Rs m414447 92.6%   
Interest Rs m0215 0.0%   
Profit before tax Rs m3,5071,279 274.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238447 277.2%   
Profit after tax Rs m2,268829 273.8%  
Gross profit margin %32.17.4 436.7%  
Effective tax rate %35.334.9 101.1%   
Net profit margin %20.63.3 626.5%  
BALANCE SHEET DATA
Current assets Rs m9,5862,749 348.7%   
Current liabilities Rs m5,2433,256 161.0%   
Net working cap to sales %39.5-2.0 -1,961.1%  
Current ratio x1.80.8 216.5%  
Inventory Days Days9420 466.1%  
Debtors Days Days56 77.4%  
Net fixed assets Rs m2,1375,260 40.6%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m6,4867,794 83.2%   
Net worth Rs m6,6408,026 82.7%   
Long term debt Rs m01,666 0.0%   
Total assets Rs m12,06916,345 73.8%  
Interest coverage xNM7.0-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.91.5 59.2%   
Return on assets %18.86.4 294.5%  
Return on equity %34.210.3 330.9%  
Return on capital %52.815.4 343.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,471478 307.5%   
Fx outflow Rs m67130 2,215.5%   
Net fx Rs m800448 178.5%   
CASH FLOW
From Operations Rs m2,9021,480 196.1%  
From Investments Rs m-1,480-1,331 111.2%  
From Financial Activity Rs m-1,443-33 4,385.1%  
Net Cashflow Rs m-21115 -18.5%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GOODRICKE  VADILAL INDUSTRIES  NESTLE  RASOYA PROTEINS  SANWARIA CONSUMER  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 27, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS