X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 26.3 44.9 58.7% View Chart
P/BV x 11.9 12.5 95.1% View Chart
Dividend Yield % 2.5 0.2 1,057.5%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
HERITAGE FOOD
Mar-16
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,846595 310.2%   
Low Rs1,400283 494.9%   
Sales per share (Unadj.) Rs572.01,026.1 55.7%  
Earnings per share (Unadj.) Rs99.223.9 415.1%  
Cash flow per share (Unadj.) Rs119.338.8 307.6%  
Dividends per share (Unadj.) Rs70.003.00 2,333.3%  
Dividend yield (eoy) %4.30.7 631.1%  
Book value per share (Unadj.) Rs239.9103.4 232.0%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.4 663.3%   
Avg P/E ratio x16.418.4 89.1%  
P/CF ratio (eoy) x13.611.3 120.2%  
Price / Book Value ratio x6.84.2 159.4%  
Dividend payout %70.612.6 562.2%   
Avg Mkt Cap Rs m25,05810,184 246.1%   
No. of employees `0000.8NA-   
Total wages/salary Rs m8041,400 57.4%   
Avg. sales/employee Rs Th10,704.9NM-  
Avg. wages/employee Rs Th973.9NM-  
Avg. net profit/employee Rs Th1,855.9NM-  
INCOME DATA
Net Sales Rs m8,83223,806 37.1%  
Other income Rs m20266 308.4%   
Total revenues Rs m9,03423,871 37.8%   
Gross profit Rs m2,3741,294 183.5%  
Depreciation Rs m310345 89.9%   
Interest Rs m0155 0.0%   
Profit before tax Rs m2,266860 263.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735306 240.5%   
Profit after tax Rs m1,531554 276.2%  
Gross profit margin %26.95.4 494.5%  
Effective tax rate %32.435.5 91.3%   
Net profit margin %17.32.3 744.6%  
BALANCE SHEET DATA
Current assets Rs m5,8422,281 256.2%   
Current liabilities Rs m4,4742,345 190.8%   
Net working cap to sales %15.5-0.3 -5,763.8%  
Current ratio x1.31.0 134.3%  
Inventory Days Days15622 701.4%  
Debtors Days Days54 115.9%  
Net fixed assets Rs m2,1473,216 66.8%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m3,5162,130 165.1%   
Net worth Rs m3,7042,399 154.4%   
Long term debt Rs m0659 0.0%   
Total assets Rs m8,2715,749 143.9%  
Interest coverage xNM6.6-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.14.1 25.8%   
Return on assets %18.512.3 150.1%  
Return on equity %41.323.1 178.9%  
Return on capital %61.233.2 184.4%  
Exports to sales %21.10.6 3,545.3%   
Imports to sales %5.30 181,140.7%   
Exports (fob) Rs m1,862142 1,315.3%   
Imports (cif) Rs m4701 67,200.0%   
Fx inflow Rs m1,862142 1,315.3%   
Fx outflow Rs m8261 68,825.0%   
Net fx Rs m1,037140 738.2%   
CASH FLOW
From Operations Rs m1,3211,249 105.8%  
From Investments Rs m-240-659 36.4%  
From Financial Activity Rs m-1,301-545 238.5%  
Net Cashflow Rs m-21945 -489.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   DABUR  ITC LTD  SAVITA OIL TECH.  GOODRICKE  KAVERI SEED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 17, 2017 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS