X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs HERITAGE FOOD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES HERITAGE FOOD VST INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 22.5 24.6 91.3% View Chart
P/BV x 8.6 2.6 326.9% View Chart
Dividend Yield % 2.4 0.5 526.9%  

Financials

 VST INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
HERITAGE FOOD
Mar-18
VST INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,774885 426.4%   
Low Rs2,610522 500.3%   
Sales per share (Unadj.) Rs613.71,022.9 60.0%  
Earnings per share (Unadj.) Rs117.827.0 436.0%  
Cash flow per share (Unadj.) Rs143.243.3 330.5%  
Dividends per share (Unadj.) Rs77.502.00 3,875.0%  
Dividend yield (eoy) %2.40.3 853.9%  
Book value per share (Unadj.) Rs377.0335.2 112.5%  
Shares outstanding (eoy) m15.4423.20 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.7 756.3%   
Avg P/E ratio x27.126.0 104.1%  
P/CF ratio (eoy) x22.316.2 137.3%  
Price / Book Value ratio x8.52.1 403.5%  
Dividend payout %65.87.4 888.7%   
Avg Mkt Cap Rs m49,28416,319 302.0%   
No. of employees `0000.82.6 30.8%   
Total wages/salary Rs m8921,242 71.8%   
Avg. sales/employee Rs Th12,055.79,302.6 129.6%   
Avg. wages/employee Rs Th1,134.9486.8 233.1%   
Avg. net profit/employee Rs Th2,314.1245.7 941.8%   
INCOME DATA
Net Sales Rs m9,47623,731 39.9%  
Other income Rs m23877 310.4%   
Total revenues Rs m9,71423,808 40.8%   
Gross profit Rs m2,9481,382 213.3%  
Depreciation Rs m392378 103.5%   
Interest Rs m0182 0.0%   
Profit before tax Rs m2,795898 311.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976271 359.7%   
Profit after tax Rs m1,819627 290.2%  
Gross profit margin %31.15.8 534.2%  
Effective tax rate %34.930.2 115.6%   
Net profit margin %19.22.6 726.8%  
BALANCE SHEET DATA
Current assets Rs m7,3192,540 288.2%   
Current liabilities Rs m4,8203,259 147.9%   
Net working cap to sales %26.4-3.0 -870.3%  
Current ratio x1.50.8 194.8%  
Inventory Days Days9724 409.2%  
Debtors Days Days112 531.0%  
Net fixed assets Rs m2,2934,233 54.2%   
Share capital Rs m154232 66.6%   
"Free" reserves Rs m5,6667,545 75.1%   
Net worth Rs m5,8217,777 74.9%   
Long term debt Rs m01,423 0.0%   
Total assets Rs m10,64117,066 62.4%  
Interest coverage xNM5.9-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.91.4 64.0%   
Return on assets %17.14.7 360.5%  
Return on equity %31.28.1 387.7%  
Return on capital %48.011.7 408.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429170 841.9%   
Fx outflow Rs m1,03348 2,158.4%   
Net fx Rs m395122 324.4%   
CASH FLOW
From Operations Rs m4,2011,212 346.7%  
From Investments Rs m-2,641-2,000 132.0%  
From Financial Activity Rs m-1,394555 -251.3%  
Net Cashflow Rs m166-234 -71.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 1.4 1,054.4%  
FIIs % 11.9 3.2 367.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 55.4 75.3%  
Shareholders   13,157 11,067 118.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VADILAL INDUSTRIES  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 404 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (3QFY19); Net Profit Up 21.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HERITAGE FOOD has posted a net profit of Rs 204 m (up 21.7% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 20, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS