Compare VST Industries with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC VST INDUSTRIES/
ITC
 
P/E (TTM) x 17.3 14.7 118.0% View Chart
P/BV x 7.9 3.5 223.4% View Chart
Dividend Yield % 2.3 3.4 67.5%  

Financials

 VST INDUSTRIES   ITC
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
ITC
Mar-19
VST INDUSTRIES/
ITC
5-Yr Chart
Click to enlarge
High Rs3,580323 1,109.4%   
Low Rs2,470256 966.7%   
Sales per share (Unadj.) Rs711.839.4 1,804.6%  
Earnings per share (Unadj.) Rs146.910.5 1,403.1%  
Cash flow per share (Unadj.) Rs173.711.6 1,496.1%  
Dividends per share (Unadj.) Rs77.505.75 1,347.8%  
Dividend yield (eoy) %2.62.0 128.8%  
Book value per share (Unadj.) Rs430.148.2 891.4%  
Shares outstanding (eoy) m15.4412,258.63 0.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.27.3 58.0%   
Avg P/E ratio x20.627.6 74.6%  
P/CF ratio (eoy) x17.424.9 69.9%  
Price / Book Value ratio x7.06.0 117.4%  
Dividend payout %52.854.9 96.1%   
Avg Mkt Cap Rs m46,7063,543,970 1.3%   
No. of employees `0000.827.3 2.9%   
Total wages/salary Rs m92341,779 2.2%   
Avg. sales/employee Rs Th14,053.817,725.2 79.3%   
Avg. wages/employee Rs Th1,179.81,531.5 77.0%   
Avg. net profit/employee Rs Th2,900.84,705.4 61.6%   
INCOME DATA
Net Sales Rs m10,990483,527 2.3%  
Other income Rs m38921,738 1.8%   
Total revenues Rs m11,379505,265 2.3%   
Gross profit Rs m3,531184,181 1.9%  
Depreciation Rs m41413,966 3.0%   
Interest Rs m0454 0.0%   
Profit before tax Rs m3,507191,498 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,23863,139 2.0%   
Profit after tax Rs m2,268128,359 1.8%  
Gross profit margin %32.138.1 84.4%  
Effective tax rate %35.333.0 107.1%   
Net profit margin %20.626.5 77.8%  
BALANCE SHEET DATA
Current assets Rs m9,586317,473 3.0%   
Current liabilities Rs m5,243100,120 5.2%   
Net working cap to sales %39.545.0 87.9%  
Current ratio x1.83.2 57.7%  
Inventory Days Days9460 156.1%  
Debtors Days Days530 15.6%  
Net fixed assets Rs m2,137235,106 0.9%   
Share capital Rs m15412,259 1.3%   
"Free" reserves Rs m6,486579,150 1.1%   
Net worth Rs m6,640591,409 1.1%   
Long term debt Rs m082 0.0%   
Total assets Rs m12,069717,984 1.7%  
Interest coverage xNM422.6-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.7 135.2%   
Return on assets %18.817.9 104.8%  
Return on equity %34.221.7 157.4%  
Return on capital %52.832.5 162.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47146,730 3.1%   
Fx outflow Rs m67123,730 2.8%   
Net fx Rs m80023,000 3.5%   
CASH FLOW
From Operations Rs m2,902125,834 2.3%  
From Investments Rs m-1,480-55,457 2.7%  
From Financial Activity Rs m-1,443-68,686 2.1%  
Net Cashflow Rs m-211,691 -1.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 835 Points; Telecom, IT and Automobile Stocks Rally(Closing)

Indian share markets continued their momentum and ended on a strong note today, tracking firm global cues.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 25, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - GOODRICKE COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS