X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED SPIRITS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED SPIRITS VST INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 29.0 87.8 33.0% View Chart
P/BV x 9.4 26.4 35.6% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 VST INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
UNITED SPIRITS
Mar-17
VST INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,1202,729 114.3%   
Low Rs1,5551,775 87.6%   
Sales per share (Unadj.) Rs611.5606.8 100.8%  
Earnings per share (Unadj.) Rs108.36.4 1,692.2%  
Cash flow per share (Unadj.) Rs132.219.4 682.3%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs347.8122.9 283.1%  
Shares outstanding (eoy) m15.44145.32 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.83.7 103.0%   
Avg P/E ratio x21.6351.9 6.1%  
P/CF ratio (eoy) x17.7116.2 15.2%  
Price / Book Value ratio x6.718.3 36.7%  
Dividend payout %69.30-   
Avg Mkt Cap Rs m36,091327,297 11.0%   
No. of employees `0000.85.0 15.4%   
Total wages/salary Rs m9136,882 13.3%   
Avg. sales/employee Rs Th12,229.517,635.0 69.3%   
Avg. wages/employee Rs Th1,182.41,376.4 85.9%   
Avg. net profit/employee Rs Th2,165.9186.0 1,164.5%   
INCOME DATA
Net Sales Rs m9,44188,175 10.7%  
Other income Rs m3761,053 35.7%   
Total revenues Rs m9,81789,228 11.0%   
Gross profit Rs m2,4629,892 24.9%  
Depreciation Rs m3691,886 19.6%   
Interest Rs m03,751 0.0%   
Profit before tax Rs m2,4685,308 46.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m796697 114.2%   
Profit after tax Rs m1,672930 179.8%  
Gross profit margin %26.111.2 232.4%  
Effective tax rate %32.213.1 245.6%   
Net profit margin %17.71.1 1,679.2%  
BALANCE SHEET DATA
Current assets Rs m5,46657,491 9.5%   
Current liabilities Rs m2,47861,989 4.0%   
Net working cap to sales %31.7-5.1 -620.5%  
Current ratio x2.20.9 237.9%  
Inventory Days Days12780 159.6%  
Debtors Days Days5122 3.8%  
Net fixed assets Rs m2,20821,159 10.4%   
Share capital Rs m1541,453 10.6%   
"Free" reserves Rs m5,18810,029 51.7%   
Net worth Rs m5,37117,856 30.1%   
Long term debt Rs m08,697 0.0%   
Total assets Rs m7,95888,959 8.9%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.21.0 119.7%   
Return on assets %21.05.3 399.3%  
Return on equity %31.15.2 597.8%  
Return on capital %46.020.3 226.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,398 78.8%   
Fx outflow Rs m1,2582,746 45.8%   
Net fx Rs m-157-1,348 11.6%   
CASH FLOW
From Operations Rs m1,4326,468 22.1%  
From Investments Rs m-152-2,273 6.7%  
From Financial Activity Rs m-1,301-4,749 27.4%  
Net Cashflow Rs m-22-502 4.3%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 6.2 230.9%  
FIIs % 11.9 45.8 26.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 20.2 206.4%  
Shareholders   13,157 89,114 14.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 19, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS