Compare VST Industries with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED SPIRITS - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED SPIRITS VST INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 25.3 13.3 189.5% View Chart
P/BV x 9.9 2.9 340.7% View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 VST INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
UNITED SPIRITS
Mar-19
VST INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,580725 493.6%   
Low Rs2,470577 427.9%   
Sales per share (Unadj.) Rs711.8642.8 110.7%  
Earnings per share (Unadj.) Rs146.947.0 312.3%  
Cash flow per share (Unadj.) Rs173.761.8 281.0%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.60-  
Book value per share (Unadj.) Rs430.1212.7 202.2%  
Shares outstanding (eoy) m15.44145.32 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.21.0 419.4%   
Avg P/E ratio x20.613.8 148.7%  
P/CF ratio (eoy) x17.410.5 165.3%  
Price / Book Value ratio x7.03.1 229.7%  
Dividend payout %52.80-   
Avg Mkt Cap Rs m46,70694,647 49.3%   
No. of employees `0000.83.5 22.1%   
Total wages/salary Rs m9236,898 13.4%   
Avg. sales/employee Rs Th14,053.826,341.8 53.4%   
Avg. wages/employee Rs Th1,179.81,945.3 60.6%   
Avg. net profit/employee Rs Th2,900.81,927.8 150.5%   
INCOME DATA
Net Sales Rs m10,99093,408 11.8%  
Other income Rs m389692 56.2%   
Total revenues Rs m11,37994,100 12.1%   
Gross profit Rs m3,53113,918 25.4%  
Depreciation Rs m4142,147 19.3%   
Interest Rs m02,372 0.0%   
Profit before tax Rs m3,50710,091 34.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m1,2383,281 37.7%   
Profit after tax Rs m2,2686,836 33.2%  
Gross profit margin %32.114.9 215.6%  
Effective tax rate %35.332.5 108.6%   
Net profit margin %20.67.3 282.0%  
BALANCE SHEET DATA
Current assets Rs m9,58652,638 18.2%   
Current liabilities Rs m5,24351,878 10.1%   
Net working cap to sales %39.50.8 4,856.6%  
Current ratio x1.81.0 180.2%  
Inventory Days Days9476 123.8%  
Debtors Days Days599 4.8%  
Net fixed assets Rs m2,13719,848 10.8%   
Share capital Rs m1541,453 10.6%   
"Free" reserves Rs m6,48629,450 22.0%   
Net worth Rs m6,64030,903 21.5%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m12,06991,089 13.2%  
Interest coverage xNM5.3-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.91.0 88.8%   
Return on assets %18.810.1 185.9%  
Return on equity %34.222.1 154.4%  
Return on capital %52.832.3 163.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4711,095 134.3%   
Fx outflow Rs m6712,959 22.7%   
Net fx Rs m800-1,864 -42.9%   
CASH FLOW
From Operations Rs m2,9029,483 30.6%  
From Investments Rs m-1,480-655 226.0%  
From Financial Activity Rs m-1,443-8,083 17.8%  
Net Cashflow Rs m-21745 -2.9%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 6.2 230.9%  
FIIs % 11.9 45.8 26.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 20.2 206.4%  
Shareholders   13,157 89,114 14.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Witness Selling Pressure, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed on a negative note yesterday amid weak global cues and disappointing domestic factory output data.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS