X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED SPIRITS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED SPIRITS VST INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 26.2 142.7 18.3% View Chart
P/BV x 11.8 21.2 55.8% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 VST INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
UNITED SPIRITS
Mar-17
VST INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,8462,729 67.6%   
Low Rs1,4001,775 78.9%   
Sales per share (Unadj.) Rs572.0606.8 94.3%  
Earnings per share (Unadj.) Rs99.26.4 1,549.5%  
Cash flow per share (Unadj.) Rs119.319.4 615.4%  
Dividends per share (Unadj.) Rs70.000-  
Dividend yield (eoy) %4.30-  
Book value per share (Unadj.) Rs239.9122.9 195.3%  
Shares outstanding (eoy) m15.44145.32 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.83.7 76.4%   
Avg P/E ratio x16.4351.9 4.7%  
P/CF ratio (eoy) x13.6116.2 11.7%  
Price / Book Value ratio x6.818.3 36.9%  
Dividend payout %70.60-   
Avg Mkt Cap Rs m25,058327,297 7.7%   
No. of employees `0000.85.0 16.5%   
Total wages/salary Rs m8046,882 11.7%   
Avg. sales/employee Rs Th10,704.917,635.0 60.7%   
Avg. wages/employee Rs Th973.91,376.4 70.8%   
Avg. net profit/employee Rs Th1,855.9186.0 997.8%   
INCOME DATA
Net Sales Rs m8,83288,175 10.0%  
Other income Rs m2021,053 19.2%   
Total revenues Rs m9,03489,228 10.1%   
Gross profit Rs m2,3749,892 24.0%  
Depreciation Rs m3101,886 16.4%   
Interest Rs m03,751 0.0%   
Profit before tax Rs m2,2665,308 42.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m735697 105.4%   
Profit after tax Rs m1,531930 164.6%  
Gross profit margin %26.911.2 239.6%  
Effective tax rate %32.413.1 246.9%   
Net profit margin %17.31.1 1,643.7%  
BALANCE SHEET DATA
Current assets Rs m5,84257,491 10.2%   
Current liabilities Rs m4,47461,989 7.2%   
Net working cap to sales %15.5-5.1 -303.8%  
Current ratio x1.30.9 140.8%  
Inventory Days Days15680 195.3%  
Debtors Days Days5122 4.2%  
Net fixed assets Rs m2,14721,159 10.1%   
Share capital Rs m1541,453 10.6%   
"Free" reserves Rs m3,51610,029 35.1%   
Net worth Rs m3,70417,856 20.7%   
Long term debt Rs m08,697 0.0%   
Total assets Rs m8,27188,959 9.3%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.11.0 107.7%   
Return on assets %18.55.3 351.8%  
Return on equity %41.35.2 793.6%  
Return on capital %61.220.3 302.0%  
Exports to sales %21.10-   
Imports to sales %5.30-   
Exports (fob) Rs m1,862NA-   
Imports (cif) Rs m470NA-   
Fx inflow Rs m1,8621,398 133.2%   
Fx outflow Rs m8262,746 30.1%   
Net fx Rs m1,037-1,348 -76.9%   
CASH FLOW
From Operations Rs m1,3216,468 20.4%  
From Investments Rs m-240-2,273 10.5%  
From Financial Activity Rs m-1,301-4,749 27.4%  
Net Cashflow Rs m-219-502 43.7%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 6.2 230.9%  
FIIs % 11.9 45.8 26.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 20.2 206.4%  
Shareholders   13,157 89,114 14.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GODFREY PHILLIPS  ITC LTD  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS