X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED SPIRITS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED SPIRITS VST INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 23.6 10.7 221.9% View Chart
P/BV x 9.0 3.3 275.5% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 VST INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
UNITED SPIRITS
Mar-18
VST INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,7744,004 94.3%   
Low Rs2,6101,831 142.5%   
Sales per share (Unadj.) Rs613.7591.2 103.8%  
Earnings per share (Unadj.) Rs117.844.9 262.6%  
Cash flow per share (Unadj.) Rs143.258.1 246.4%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs377.0166.5 226.5%  
Shares outstanding (eoy) m15.44145.32 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.24.9 105.4%   
Avg P/E ratio x27.165.0 41.7%  
P/CF ratio (eoy) x22.350.2 44.4%  
Price / Book Value ratio x8.517.5 48.3%  
Dividend payout %65.80-   
Avg Mkt Cap Rs m49,284423,957 11.6%   
No. of employees `0000.84.4 17.8%   
Total wages/salary Rs m8926,809 13.1%   
Avg. sales/employee Rs Th12,055.719,405.0 62.1%   
Avg. wages/employee Rs Th1,134.91,538.1 73.8%   
Avg. net profit/employee Rs Th2,314.11,472.6 157.2%   
INCOME DATA
Net Sales Rs m9,47685,906 11.0%  
Other income Rs m2382,189 10.9%   
Total revenues Rs m9,71488,095 11.0%   
Gross profit Rs m2,94812,007 24.6%  
Depreciation Rs m3921,923 20.4%   
Interest Rs m02,710 0.0%   
Profit before tax Rs m2,7959,563 29.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m9762,599 37.5%   
Profit after tax Rs m1,8196,519 27.9%  
Gross profit margin %31.114.0 222.6%  
Effective tax rate %34.927.2 128.5%   
Net profit margin %19.27.6 253.0%  
BALANCE SHEET DATA
Current assets Rs m7,31957,362 12.8%   
Current liabilities Rs m4,82057,082 8.4%   
Net working cap to sales %26.40.3 8,090.2%  
Current ratio x1.51.0 151.1%  
Inventory Days Days9782 119.4%  
Debtors Days Days11115 9.1%  
Net fixed assets Rs m2,29318,931 12.1%   
Share capital Rs m1541,453 10.6%   
"Free" reserves Rs m5,66622,738 24.9%   
Net worth Rs m5,82124,191 24.1%   
Long term debt Rs m07,628 0.0%   
Total assets Rs m10,64189,563 11.9%  
Interest coverage xNM4.5-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.91.0 92.8%   
Return on assets %17.110.3 165.9%  
Return on equity %31.226.9 116.0%  
Return on capital %48.037.2 129.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429930 153.6%   
Fx outflow Rs m1,0332,492 41.5%   
Net fx Rs m395-1,562 -25.3%   
CASH FLOW
From Operations Rs m4,2019,251 45.4%  
From Investments Rs m-2,6411,044 -253.0%  
From Financial Activity Rs m-1,394-9,661 14.4%  
Net Cashflow Rs m166634 26.2%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 6.2 230.9%  
FIIs % 11.9 45.8 26.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 20.2 206.4%  
Shareholders   13,157 89,114 14.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SAVITA OIL  ADVANTA LTD.  TATA COFFEE  NESTLE  RAJ OIL MILLS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 336 Points Higher; Banking and Metal Stocks Witness Buying(Closing)

Indian share markets continued to witness buying interest and ended their trading session on a positive note.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

The Best Trading Strategy in the World(Profit Hunter)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

Election Series: Why 'Liquor' is so Important to the Elections(The 5 Minute Wrapup)

Apr 19, 2019

When elections come around, liquor flows like water and everyone gets drunk with power...what does this mean for liquor stocks? Read one to find out from our very own election trading analyst, Vijay Bhambwani.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 26, 2019 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - KRBL COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS