X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs NESTLE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES NESTLE VST INDUSTRIES/
NESTLE
 
P/E (TTM) x 23.5 62.6 37.5% View Chart
P/BV x 9.2 28.1 32.6% View Chart
Dividend Yield % 2.2 1.1 208.9%  

Financials

 VST INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
NESTLE
Dec-18
VST INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs3,77411,700 32.3%   
Low Rs2,6106,888 37.9%   
Sales per share (Unadj.) Rs613.71,171.2 52.4%  
Earnings per share (Unadj.) Rs117.8166.7 70.7%  
Cash flow per share (Unadj.) Rs143.2201.5 71.1%  
Dividends per share (Unadj.) Rs77.50115.00 67.4%  
Dividend yield (eoy) %2.41.2 196.2%  
Book value per share (Unadj.) Rs377.0381.0 98.9%  
Shares outstanding (eoy) m15.4496.42 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.27.9 65.5%   
Avg P/E ratio x27.155.8 48.6%  
P/CF ratio (eoy) x22.346.1 48.3%  
Price / Book Value ratio x8.524.4 34.7%  
Dividend payout %65.869.0 95.3%   
Avg Mkt Cap Rs m49,284896,118 5.5%   
No. of employees `0000.87.6 10.3%   
Total wages/salary Rs m89211,242 7.9%   
Avg. sales/employee Rs Th12,055.714,850.4 81.2%   
Avg. wages/employee Rs Th1,134.91,478.4 76.8%   
Avg. net profit/employee Rs Th2,314.12,113.3 109.5%   
INCOME DATA
Net Sales Rs m9,476112,923 8.4%  
Other income Rs m2382,589 9.2%   
Total revenues Rs m9,714115,512 8.4%   
Gross profit Rs m2,94826,177 11.3%  
Depreciation Rs m3923,357 11.7%   
Interest Rs m01,120 0.0%   
Profit before tax Rs m2,79524,290 11.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9768,220 11.9%   
Profit after tax Rs m1,81916,069 11.3%  
Gross profit margin %31.123.2 134.2%  
Effective tax rate %34.933.8 103.2%   
Net profit margin %19.214.2 134.9%  
BALANCE SHEET DATA
Current assets Rs m7,31947,370 15.5%   
Current liabilities Rs m4,82018,550 26.0%   
Net working cap to sales %26.425.5 103.3%  
Current ratio x1.52.6 59.5%  
Inventory Days Days9731 312.1%  
Debtors Days Days114 261.4%  
Net fixed assets Rs m2,29325,058 9.2%   
Share capital Rs m154964 16.0%   
"Free" reserves Rs m5,66635,773 15.8%   
Net worth Rs m5,82136,737 15.8%   
Long term debt Rs m0351 0.0%   
Total assets Rs m10,64180,881 13.2%  
Interest coverage xNM22.7-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.4 63.8%   
Return on assets %17.121.3 80.4%  
Return on equity %31.243.7 71.4%  
Return on capital %48.068.5 70.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4297,087 20.2%   
Fx outflow Rs m1,03317,171 6.0%   
Net fx Rs m395-10,084 -3.9%   
CASH FLOW
From Operations Rs m4,20120,525 20.5%  
From Investments Rs m-2,641-524 504.0%  
From Financial Activity Rs m-1,394-13,174 10.6%  
Net Cashflow Rs m1666,826 2.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 62.8 51.3%  
Indian inst/Mut Fund % 14.3 4.5 318.7%  
FIIs % 11.9 12.5 95.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 62,821 20.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 24, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - TATA GLOBAL COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS