X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA GLOBAL BEV. VST INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 28.6 37.2 76.9% View Chart
P/BV x 8.9 3.0 293.0% View Chart
Dividend Yield % 2.4 0.7 331.4%  

Financials

 VST INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TATA GLOBAL BEV.
Mar-17
VST INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs3,120152 2,051.3%   
Low Rs1,555118 1,322.3%   
Sales per share (Unadj.) Rs611.5107.4 569.2%  
Earnings per share (Unadj.) Rs108.37.2 1,502.8%  
Cash flow per share (Unadj.) Rs132.29.2 1,436.6%  
Dividends per share (Unadj.) Rs75.002.25 3,333.3%  
Dividend yield (eoy) %3.21.7 192.3%  
Book value per share (Unadj.) Rs347.899.3 350.4%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.3 304.5%   
Avg P/E ratio x21.618.7 115.3%  
P/CF ratio (eoy) x17.714.7 120.7%  
Price / Book Value ratio x6.71.4 494.7%  
Dividend payout %69.331.2 221.8%   
Avg Mkt Cap Rs m36,09185,108 42.4%   
No. of employees `0000.82.6 30.2%   
Total wages/salary Rs m9138,350 10.9%   
Avg. sales/employee Rs Th12,229.526,534.4 46.1%   
Avg. wages/employee Rs Th1,182.43,267.9 36.2%   
Avg. net profit/employee Rs Th2,165.91,780.0 121.7%   
INCOME DATA
Net Sales Rs m9,44167,796 13.9%  
Other income Rs m376831 45.2%   
Total revenues Rs m9,81768,627 14.3%   
Gross profit Rs m2,4627,911 31.1%  
Depreciation Rs m3691,260 29.3%   
Interest Rs m0915 0.0%   
Profit before tax Rs m2,4686,567 37.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m7961,983 40.1%   
Profit after tax Rs m1,6724,548 36.8%  
Gross profit margin %26.111.7 223.4%  
Effective tax rate %32.230.2 106.8%   
Net profit margin %17.76.7 264.0%  
BALANCE SHEET DATA
Current assets Rs m5,46633,097 16.5%   
Current liabilities Rs m2,47815,010 16.5%   
Net working cap to sales %31.726.7 118.6%  
Current ratio x2.22.2 100.1%  
Inventory Days Days12778 162.8%  
Debtors Days Days532 14.6%  
Net fixed assets Rs m2,20846,358 4.8%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m5,18862,024 8.4%   
Net worth Rs m5,37162,655 8.6%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m7,95895,849 8.3%  
Interest coverage xNM8.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.20.7 167.7%   
Return on assets %21.05.7 368.7%  
Return on equity %31.17.3 428.9%  
Return on capital %46.011.1 414.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1022,712 40.6%   
Fx outflow Rs m1,258973 129.3%   
Net fx Rs m-1571,739 -9.0%   
CASH FLOW
From Operations Rs m1,4327,412 19.3%  
From Investments Rs m-1522,249 -6.8%  
From Financial Activity Rs m-1,301-8,158 15.9%  
Net Cashflow Rs m-22704 -3.1%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  SANWARIA AGRO OILS  BRITANNIA  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Power Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 19, 2018 03:11 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS