X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA GLOBAL BEV. VST INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 26.2 27.6 95.2% View Chart
P/BV x 8.9 2.5 350.2% View Chart
Dividend Yield % 2.4 0.9 277.2%  

Financials

 VST INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TATA GLOBAL BEV.
Mar-17
VST INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs3,120152 2,051.3%   
Low Rs1,555118 1,322.3%   
Sales per share (Unadj.) Rs611.5107.4 569.2%  
Earnings per share (Unadj.) Rs108.37.2 1,502.8%  
Cash flow per share (Unadj.) Rs132.29.2 1,436.6%  
Dividends per share (Unadj.) Rs75.002.25 3,333.3%  
Dividend yield (eoy) %3.21.7 192.3%  
Book value per share (Unadj.) Rs347.899.3 350.4%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.3 304.5%   
Avg P/E ratio x21.618.7 115.3%  
P/CF ratio (eoy) x17.714.7 120.7%  
Price / Book Value ratio x6.71.4 494.7%  
Dividend payout %69.331.2 221.8%   
Avg Mkt Cap Rs m36,09185,108 42.4%   
No. of employees `0000.82.6 30.2%   
Total wages/salary Rs m9138,350 10.9%   
Avg. sales/employee Rs Th12,229.526,534.4 46.1%   
Avg. wages/employee Rs Th1,182.43,267.9 36.2%   
Avg. net profit/employee Rs Th2,165.91,780.0 121.7%   
INCOME DATA
Net Sales Rs m9,44167,796 13.9%  
Other income Rs m376831 45.2%   
Total revenues Rs m9,81768,627 14.3%   
Gross profit Rs m2,4627,911 31.1%  
Depreciation Rs m3691,260 29.3%   
Interest Rs m0915 0.0%   
Profit before tax Rs m2,4686,567 37.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m7961,983 40.1%   
Profit after tax Rs m1,6724,548 36.8%  
Gross profit margin %26.111.7 223.4%  
Effective tax rate %32.230.2 106.8%   
Net profit margin %17.76.7 264.0%  
BALANCE SHEET DATA
Current assets Rs m5,46633,097 16.5%   
Current liabilities Rs m2,47815,010 16.5%   
Net working cap to sales %31.726.7 118.6%  
Current ratio x2.22.2 100.1%  
Inventory Days Days12778 162.8%  
Debtors Days Days532 14.6%  
Net fixed assets Rs m2,20846,358 4.8%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m5,18862,024 8.4%   
Net worth Rs m5,37162,655 8.6%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m7,95895,849 8.3%  
Interest coverage xNM8.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.20.7 167.7%   
Return on assets %21.05.7 368.7%  
Return on equity %31.17.3 428.9%  
Return on capital %46.011.1 414.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1022,712 40.6%   
Fx outflow Rs m1,258973 129.3%   
Net fx Rs m-1571,739 -9.0%   
CASH FLOW
From Operations Rs m1,4327,412 19.3%  
From Investments Rs m-1522,249 -6.8%  
From Financial Activity Rs m-1,301-8,158 15.9%  
Net Cashflow Rs m-22704 -3.1%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  KWALITY DAIRY  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 25, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS