X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA GLOBAL BEV. VST INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 21.5 24.7 87.1% View Chart
P/BV x 8.0 2.0 409.4% View Chart
Dividend Yield % 2.6 1.1 228.4%  

Financials

 VST INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
TATA GLOBAL BEV.
Mar-18
VST INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs3,774329 1,147.8%   
Low Rs2,610141 1,857.7%   
Sales per share (Unadj.) Rs613.7108.0 568.5%  
Earnings per share (Unadj.) Rs117.88.8 1,336.0%  
Cash flow per share (Unadj.) Rs143.210.7 1,343.5%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.41.1 227.9%  
Book value per share (Unadj.) Rs377.0111.4 338.4%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.22.2 239.3%   
Avg P/E ratio x27.126.6 101.8%  
P/CF ratio (eoy) x22.322.0 101.3%  
Price / Book Value ratio x8.52.1 402.0%  
Dividend payout %65.828.4 232.0%   
Avg Mkt Cap Rs m49,284148,095 33.3%   
No. of employees `0000.82.6 30.6%   
Total wages/salary Rs m8928,214 10.9%   
Avg. sales/employee Rs Th12,055.726,562.3 45.4%   
Avg. wages/employee Rs Th1,134.93,202.2 35.4%   
Avg. net profit/employee Rs Th2,314.12,169.6 106.7%   
INCOME DATA
Net Sales Rs m9,47668,132 13.9%  
Other income Rs m238942 25.3%   
Total revenues Rs m9,71469,074 14.1%   
Gross profit Rs m2,9488,389 35.1%  
Depreciation Rs m3921,160 33.7%   
Interest Rs m0428 0.0%   
Profit before tax Rs m2,7957,743 36.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m9761,859 52.5%   
Profit after tax Rs m1,8195,565 32.7%  
Gross profit margin %31.112.3 252.7%  
Effective tax rate %34.924.0 145.4%   
Net profit margin %19.28.2 235.0%  
BALANCE SHEET DATA
Current assets Rs m7,31944,972 16.3%   
Current liabilities Rs m4,82015,860 30.4%   
Net working cap to sales %26.442.7 61.7%  
Current ratio x1.52.8 53.5%  
Inventory Days Days9778 125.5%  
Debtors Days Days1135 30.3%  
Net fixed assets Rs m2,29349,333 4.6%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m5,66669,685 8.1%   
Net worth Rs m5,82170,316 8.3%   
Long term debt Rs m06,560 0.0%   
Total assets Rs m10,641105,922 10.0%  
Interest coverage xNM19.1-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.6 138.4%   
Return on assets %17.15.7 302.1%  
Return on equity %31.27.9 394.8%  
Return on capital %48.010.2 470.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4294,583 31.2%   
Fx outflow Rs m1,033968 106.8%   
Net fx Rs m3953,615 10.9%   
CASH FLOW
From Operations Rs m4,2013,556 118.2%  
From Investments Rs m-2,641-741 356.5%  
From Financial Activity Rs m-1,394-304 458.7%  
Net Cashflow Rs m1662,941 5.6%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 16, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS