X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Hero Motocorp - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs HERO MOTOCORP - Comparison Results

HERO MOTOCORP 
   Change

Hero Motocorp (HMC; erstwhile Hero Honda Motors) is the largest manufacturer of motorcycles in the world. The company was earlier a joint venture promoted by Hero Cycles (P) Limited and Honda Motor Company with each partner holding 26% stake. HMC is ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS HERO MOTOCORP VST TILLERS/
HERO MOTOCORP
 
P/E (TTM) x 16.1 17.6 91.5% View Chart
P/BV x 3.0 5.4 55.7% View Chart
Dividend Yield % 2.4 2.9 82.1%  

Financials

 VST TILLERS   HERO MOTOCORP
EQUITY SHARE DATA
    VST TILLERS
Mar-18
HERO MOTOCORP
Mar-18
VST TILLERS/
HERO MOTOCORP
5-Yr Chart
Click to enlarge
High Rs2,8144,200 67.0%   
Low Rs1,7783,180 55.9%   
Sales per share (Unadj.) Rs884.21,625.4 54.4%  
Earnings per share (Unadj.) Rs129.6186.4 69.5%  
Cash flow per share (Unadj.) Rs142.2215.2 66.1%  
Dividends per share (Unadj.) Rs50.0095.00 52.6%  
Dividend yield (eoy) %2.22.6 84.6%  
Book value per share (Unadj.) Rs690.2599.5 115.1%  
Shares outstanding (eoy) m8.64199.69 4.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.62.3 114.4%   
Avg P/E ratio x17.719.8 89.5%  
P/CF ratio (eoy) x16.117.1 94.2%  
Price / Book Value ratio x3.36.2 54.0%  
Dividend payout %38.651.0 75.7%   
Avg Mkt Cap Rs m19,835736,856 2.7%   
No. of employees `0000.78.1 8.8%   
Total wages/salary Rs m68915,837 4.3%   
Avg. sales/employee Rs Th10,714.640,241.0 26.6%   
Avg. wages/employee Rs Th966.21,963.4 49.2%   
Avg. net profit/employee Rs Th1,570.54,614.6 34.0%   
INCOME DATA
Net Sales Rs m7,640324,584 2.4%  
Other income Rs m4525,232 8.6%   
Total revenues Rs m8,092329,815 2.5%   
Gross profit Rs m1,19653,251 2.2%  
Depreciation Rs m1095,750 1.9%   
Interest Rs m17308 5.5%   
Profit before tax Rs m1,52252,424 2.9%   
Minority Interest Rs m0497 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40315,699 2.6%   
Profit after tax Rs m1,12037,222 3.0%  
Gross profit margin %15.716.4 95.4%  
Effective tax rate %26.429.9 88.3%   
Net profit margin %14.711.5 127.8%  
BALANCE SHEET DATA
Current assets Rs m4,99490,022 5.5%   
Current liabilities Rs m1,44444,814 3.2%   
Net working cap to sales %46.513.9 333.7%  
Current ratio x3.52.0 172.2%  
Inventory Days Days3711 346.0%  
Debtors Days Days8916 554.1%  
Net fixed assets Rs m2,14953,164 4.0%   
Share capital Rs m86399 21.6%   
"Free" reserves Rs m5,877119,315 4.9%   
Net worth Rs m5,964119,715 5.0%   
Long term debt Rs m01,496 0.0%   
Total assets Rs m7,858173,967 4.5%  
Interest coverage x91.1171.2 53.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.9 52.1%   
Return on assets %14.521.6 67.1%  
Return on equity %18.831.1 60.4%  
Return on capital %25.843.9 58.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m117,376 0.2%   
Fx outflow Rs m112,633 0.0%   
Net fx Rs m11-5,257 -0.2%   
CASH FLOW
From Operations Rs m33440,172 0.8%  
From Investments Rs m-360-18,582 1.9%  
From Financial Activity Rs m-167-21,025 0.8%  
Net Cashflow Rs m-193566 -34.2%  

Share Holding

Indian Promoters % 50.9 52.2 97.5%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 8.5 124.7%  
FIIs % 3.4 30.6 10.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 8.8 365.9%  
Shareholders   9,024 75,661 11.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   TATA MOTORS  M&M  ASHOK LEYLAND  SML ISUZU  TI FINANCIAL HOLDINGS   

Compare VST TILLERS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Of Mutual Funds Off Loading Small Caps, Depreciating Rupee and Key Stocks in Action Today(Pre-Open)

There is an interesting dichotomy in the Indian markets these days. On one hand the BSE Sensex is touching life time highs.

Related Views on News

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

HERO MOTOCORP 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of HERO MOTOCORP for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERO MOTOCORP. Also includes updates on the valuation of HERO MOTOCORP.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Aug 17, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS