X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs MARUTI SUZUKI - Comparison Results

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS MARUTI SUZUKI VST TILLERS/
MARUTI SUZUKI
 
P/E (TTM) x 17.7 34.4 51.6% View Chart
P/BV x 4.1 7.2 56.8% View Chart
Dividend Yield % 0.7 0.9 76.4%  

Financials

 VST TILLERS   MARUTI SUZUKI
EQUITY SHARE DATA
    VST TILLERS
Mar-17
MARUTI SUZUKI
Mar-17
VST TILLERS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs2,0356,230 32.7%   
Low Rs1,4853,418 43.4%   
Sales per share (Unadj.) Rs804.52,253.9 35.7%  
Earnings per share (Unadj.) Rs83.1248.6 33.4%  
Cash flow per share (Unadj.) Rs96.7334.8 28.9%  
Dividends per share (Unadj.) Rs15.0075.00 20.0%  
Dividend yield (eoy) %0.91.6 54.8%  
Book value per share (Unadj.) Rs566.01,227.3 46.1%  
Shares outstanding (eoy) m8.64302.08 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.22.1 102.2%   
Avg P/E ratio x21.219.4 109.2%  
P/CF ratio (eoy) x18.214.4 126.3%  
Price / Book Value ratio x3.13.9 79.1%  
Dividend payout %18.130.2 59.9%   
Avg Mkt Cap Rs m15,2041,457,234 1.0%   
No. of employees `0000.611.6 5.5%   
Total wages/salary Rs m58523,603 2.5%   
Avg. sales/employee Rs Th10,981.458,830.9 18.7%   
Avg. wages/employee Rs Th924.52,039.5 45.3%   
Avg. net profit/employee Rs Th1,133.66,490.1 17.5%   
INCOME DATA
Net Sales Rs m6,951680,850 1.0%  
Other income Rs m15622,896 0.7%   
Total revenues Rs m7,107703,746 1.0%   
Gross profit Rs m1,020105,309 1.0%  
Depreciation Rs m11826,039 0.5%   
Interest Rs m30894 3.3%   
Profit before tax Rs m1,029101,272 1.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31126,162 1.2%   
Profit after tax Rs m71875,110 1.0%  
Gross profit margin %14.715.5 94.9%  
Effective tax rate %30.225.8 117.0%   
Net profit margin %10.311.0 93.6%  
BALANCE SHEET DATA
Current assets Rs m4,18187,980 4.8%   
Current liabilities Rs m832132,368 0.6%   
Net working cap to sales %48.2-6.5 -738.8%  
Current ratio x5.00.7 755.6%  
Inventory Days Days3717 212.2%  
Debtors Days Days696 1,077.4%  
Net fixed assets Rs m1,369145,630 0.9%   
Share capital Rs m861,510 5.7%   
"Free" reserves Rs m4,804369,241 1.3%   
Net worth Rs m4,891370,751 1.3%   
Long term debt Rs m00-   
Total assets Rs m6,186519,605 1.2%  
Interest coverage x35.5114.3 31.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.3 85.8%   
Return on assets %12.114.6 82.6%  
Return on equity %14.720.3 72.4%  
Return on capital %21.627.6 78.5%  
Exports to sales %1.40-   
Imports to sales %1.50-   
Exports (fob) Rs m97NA-   
Imports (cif) Rs m103NA-   
Fx inflow Rs m10258,820 0.2%   
Fx outflow Rs m10995,924 0.1%   
Net fx Rs m-7-37,104 0.0%   
CASH FLOW
From Operations Rs m895102,820 0.9%  
From Investments Rs m-775-91,732 0.8%  
From Financial Activity Rs m-30-11,293 0.3%  
Net Cashflow Rs m90-205 -44.0%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 56.2 5.2%  
Indian inst/Mut Fund % 10.6 14.0 75.7%  
FIIs % 3.4 22.0 15.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 7.8 412.8%  
Shareholders   9,024 100,212 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   ATUL AUTO  HERO MOTOCORP  SML ISUZU  TVS MOTORS  EICHER MOTOR  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Jun 25, 2018 03:27 PM

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS