X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs MARUTI SUZUKI - Comparison Results

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS MARUTI SUZUKI VST TILLERS/
MARUTI SUZUKI
 
P/E (TTM) x 26.3 31.4 83.9% View Chart
P/BV x 4.3 8.3 51.7% View Chart
Dividend Yield % 0.7 0.5 156.6%  

Financials

 VST TILLERS   MARUTI SUZUKI
EQUITY SHARE DATA
    VST TILLERS
Mar-16
MARUTI SUZUKI
Mar-16
VST TILLERS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,6604,789 34.7%   
Low Rs1,2533,202 39.1%   
Sales per share (Unadj.) Rs748.51,940.3 38.6%  
Earnings per share (Unadj.) Rs85.8155.5 55.2%  
Cash flow per share (Unadj.) Rs100.3250.5 40.1%  
Dividends per share (Unadj.) Rs15.0035.00 42.9%  
Dividend yield (eoy) %1.00.9 117.6%  
Book value per share (Unadj.) Rs486.2918.6 52.9%  
Shares outstanding (eoy) m8.64302.08 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.92.1 94.5%   
Avg P/E ratio x17.025.7 66.1%  
P/CF ratio (eoy) x14.516.0 91.0%  
Price / Book Value ratio x3.04.3 68.9%  
Dividend payout %17.522.5 77.7%   
Avg Mkt Cap Rs m12,5831,206,961 1.0%   
No. of employees `000NA13.3 0.0%   
Total wages/salary Rs m45420,602 2.2%   
Avg. sales/employee Rs ThNM44,205.4-  
Avg. wages/employee Rs ThNM1,553.8-  
Avg. net profit/employee Rs ThNM3,543.9-  
INCOME DATA
Net Sales Rs m6,467586,120 1.1%  
Other income Rs m1234,715 2.6%   
Total revenues Rs m6,589590,835 1.1%   
Gross profit Rs m1,12991,188 1.2%  
Depreciation Rs m12528,670 0.4%   
Interest Rs m26937 2.7%   
Profit before tax Rs m1,10066,296 1.7%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m0689 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35919,987 1.8%   
Profit after tax Rs m74146,988 1.6%  
Gross profit margin %17.515.6 112.2%  
Effective tax rate %32.630.1 108.2%   
Net profit margin %11.58.0 143.0%  
BALANCE SHEET DATA
Current assets Rs m3,75674,043 5.1%   
Current liabilities Rs m701114,601 0.6%   
Net working cap to sales %47.2-6.9 -682.8%  
Current ratio x5.40.6 829.6%  
Inventory Days Days4520 227.7%  
Debtors Days Days709 808.6%  
Net fixed assets Rs m1,298139,893 0.9%   
Share capital Rs m861,510 5.7%   
"Free" reserves Rs m4,082266,792 1.5%   
Net worth Rs m4,201277,487 1.5%   
Long term debt Rs m01,471 0.0%   
Total assets Rs m5,334402,699 1.3%  
Interest coverage x44.071.8 61.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.5 83.3%   
Return on assets %14.411.9 120.8%  
Return on equity %17.616.9 104.2%  
Return on capital %26.824.3 110.1%  
Exports to sales %2.48.1 29.1%   
Imports to sales %0.27.3 2.7%   
Exports (fob) Rs m15247,353 0.3%   
Imports (cif) Rs m1342,644 0.0%   
Fx inflow Rs m15447,923 0.3%   
Fx outflow Rs m2384,815 0.0%   
Net fx Rs m131-36,892 -0.4%   
CASH FLOW
From Operations Rs m86485,844 1.0%  
From Investments Rs m-440-73,188 0.6%  
From Financial Activity Rs m-338-12,388 2.7%  
Net Cashflow Rs m87268 32.3%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 56.2 5.2%  
Indian inst/Mut Fund % 10.6 14.0 75.7%  
FIIs % 3.4 22.0 15.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 7.8 412.8%  
Shareholders   9,024 100,212 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   FORCE MOTORS  SML ISUZU  TATA MOTORS  HMT LTD.  ATLAS CYCLE (HAR)  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS