X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs MARUTI SUZUKI - Comparison Results

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS MARUTI SUZUKI VST TILLERS/
MARUTI SUZUKI
 
P/E (TTM) x 32.9 35.1 93.7% View Chart
P/BV x 5.4 7.1 75.5% View Chart
Dividend Yield % 0.6 0.9 66.9%  

Financials

 VST TILLERS   MARUTI SUZUKI
EQUITY SHARE DATA
    VST TILLERS
Mar-16
MARUTI SUZUKI
Mar-17
VST TILLERS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,6606,230 26.6%   
Low Rs1,2533,418 36.7%   
Sales per share (Unadj.) Rs748.52,253.9 33.2%  
Earnings per share (Unadj.) Rs85.8248.6 34.5%  
Cash flow per share (Unadj.) Rs100.3334.8 30.0%  
Dividends per share (Unadj.) Rs15.0075.00 20.0%  
Dividend yield (eoy) %1.01.6 66.2%  
Book value per share (Unadj.) Rs486.21,227.3 39.6%  
Shares outstanding (eoy) m8.64302.08 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.92.1 90.9%   
Avg P/E ratio x17.019.4 87.5%  
P/CF ratio (eoy) x14.514.4 100.8%  
Price / Book Value ratio x3.03.9 76.2%  
Dividend payout %17.530.2 58.0%   
Avg Mkt Cap Rs m12,5831,457,234 0.9%   
No. of employees `000NA11.6 0.0%   
Total wages/salary Rs m45423,603 1.9%   
Avg. sales/employee Rs ThNM58,830.9-  
Avg. wages/employee Rs ThNM2,039.5-  
Avg. net profit/employee Rs ThNM6,490.1-  
INCOME DATA
Net Sales Rs m6,467680,850 0.9%  
Other income Rs m12322,896 0.5%   
Total revenues Rs m6,589703,746 0.9%   
Gross profit Rs m1,129105,309 1.1%  
Depreciation Rs m12526,039 0.5%   
Interest Rs m26894 2.9%   
Profit before tax Rs m1,100101,272 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35926,162 1.4%   
Profit after tax Rs m74175,110 1.0%  
Gross profit margin %17.515.5 112.8%  
Effective tax rate %32.625.8 126.3%   
Net profit margin %11.511.0 103.9%  
BALANCE SHEET DATA
Current assets Rs m3,75687,980 4.3%   
Current liabilities Rs m701132,368 0.5%   
Net working cap to sales %47.2-6.5 -724.7%  
Current ratio x5.40.7 806.5%  
Inventory Days Days4517 259.3%  
Debtors Days Days706 1,083.6%  
Net fixed assets Rs m1,298145,630 0.9%   
Share capital Rs m861,510 5.7%   
"Free" reserves Rs m4,082369,241 1.1%   
Net worth Rs m4,201370,751 1.1%   
Long term debt Rs m00-   
Total assets Rs m5,334519,605 1.0%  
Interest coverage x44.0114.3 38.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.3 92.5%   
Return on assets %14.414.6 98.3%  
Return on equity %17.620.3 87.1%  
Return on capital %26.827.6 97.3%  
Exports to sales %2.40-   
Imports to sales %0.20-   
Exports (fob) Rs m152NA-   
Imports (cif) Rs m13NA-   
Fx inflow Rs m15458,820 0.3%   
Fx outflow Rs m2395,924 0.0%   
Net fx Rs m131-37,104 -0.4%   
CASH FLOW
From Operations Rs m864102,820 0.8%  
From Investments Rs m-440-91,732 0.5%  
From Financial Activity Rs m-338-11,293 3.0%  
Net Cashflow Rs m87-205 -42.2%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 56.2 5.2%  
Indian inst/Mut Fund % 10.6 14.0 75.7%  
FIIs % 3.4 22.0 15.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 7.8 412.8%  
Shareholders   9,024 100,212 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   ESCORTS  ASHOK LEYLAND  HMT LTD.  TATA MOTORS  HINDUSTAN MOTORS  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Feb 23, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 5-YR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS