X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with TVS Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs TVS MOTORS - Comparison Results

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS TVS MOTORS VST TILLERS/
TVS MOTORS
 
P/E (TTM) x 15.2 38.3 39.5% View Chart
P/BV x 2.3 9.7 23.2% View Chart
Dividend Yield % 3.2 0.6 533.2%  

Financials

 VST TILLERS   TVS MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-18
TVS MOTORS
Mar-18
VST TILLERS/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs2,814795 354.0%   
Low Rs1,778430 413.4%   
Sales per share (Unadj.) Rs884.2343.0 257.8%  
Earnings per share (Unadj.) Rs129.614.0 926.2%  
Cash flow per share (Unadj.) Rs142.221.9 650.5%  
Dividends per share (Unadj.) Rs50.003.30 1,515.2%  
Dividend yield (eoy) %2.20.5 404.2%  
Book value per share (Unadj.) Rs690.256.4 1,224.9%  
Shares outstanding (eoy) m8.64475.09 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.61.8 145.4%   
Avg P/E ratio x17.743.8 40.5%  
P/CF ratio (eoy) x16.128.0 57.6%  
Price / Book Value ratio x3.310.9 30.6%  
Dividend payout %38.623.6 163.6%   
Avg Mkt Cap Rs m19,835290,969 6.8%   
No. of employees `0000.75.2 13.8%   
Total wages/salary Rs m68911,498 6.0%   
Avg. sales/employee Rs Th10,714.631,432.3 34.1%   
Avg. wages/employee Rs Th966.22,218.0 43.6%   
Avg. net profit/employee Rs Th1,570.51,282.4 122.5%   
INCOME DATA
Net Sales Rs m7,640162,945 4.7%  
Other income Rs m4521,454 31.1%   
Total revenues Rs m8,092164,399 4.9%   
Gross profit Rs m1,19614,967 8.0%  
Depreciation Rs m1093,736 2.9%   
Interest Rs m173,382 0.5%   
Profit before tax Rs m1,5229,302 16.4%   
Minority Interest Rs m06 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4032,660 15.1%   
Profit after tax Rs m1,1206,648 16.8%  
Gross profit margin %15.79.2 170.4%  
Effective tax rate %26.428.6 92.5%   
Net profit margin %14.74.1 359.3%  
BALANCE SHEET DATA
Current assets Rs m4,99463,729 7.8%   
Current liabilities Rs m1,44478,531 1.8%   
Net working cap to sales %46.5-9.1 -511.6%  
Current ratio x3.50.8 426.2%  
Inventory Days Days3724 158.3%  
Debtors Days Days8924 370.7%  
Net fixed assets Rs m2,14931,209 6.9%   
Share capital Rs m86475 18.2%   
"Free" reserves Rs m5,87726,297 22.3%   
Net worth Rs m5,96426,772 22.3%   
Long term debt Rs m023,609 0.0%   
Total assets Rs m7,858132,135 5.9%  
Interest coverage x91.13.8 2,428.5%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.01.2 78.8%   
Return on assets %14.57.6 190.6%  
Return on equity %18.824.8 75.6%  
Return on capital %25.825.2 102.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1128,858 0.0%   
Fx outflow Rs m119,425 0.0%   
Net fx Rs m119,433 0.1%   
CASH FLOW
From Operations Rs m3343,087 10.8%  
From Investments Rs m-360-10,494 3.4%  
From Financial Activity Rs m-1678,965 -1.9%  
Net Cashflow Rs m-1931,558 -12.4%  

Share Holding

Indian Promoters % 50.9 57.4 88.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 16.9 62.7%  
FIIs % 3.4 5.3 63.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 20.4 157.8%  
Shareholders   9,024 105,155 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   SML ISUZU  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  HERO MOTOCORP  TI FINANCIAL HOLDINGS   

Compare VST TILLERS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Related Views on News

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

TVS MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 0.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TVS MOTORS has posted a net profit of Rs 2 bn (down 0.9% YoY). Sales on the other hand came in at Rs 50 bn (up 23.2% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Dec 10, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS