X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with TVS Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs TVS MOTORS - Comparison Results

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS TVS MOTORS VST TILLERS/
TVS MOTORS
 
P/E (TTM) x 33.7 51.5 65.5% View Chart
P/BV x 5.5 14.0 39.3% View Chart
Dividend Yield % 0.6 0.4 146.6%  

Financials

 VST TILLERS   TVS MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-16
TVS MOTORS
Mar-17
VST TILLERS/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs1,660445 373.2%   
Low Rs1,253278 450.6%   
Sales per share (Unadj.) Rs748.5262.3 285.3%  
Earnings per share (Unadj.) Rs85.810.7 800.4%  
Cash flow per share (Unadj.) Rs100.317.4 576.9%  
Dividends per share (Unadj.) Rs15.002.50 600.0%  
Dividend yield (eoy) %1.00.7 148.9%  
Book value per share (Unadj.) Rs486.246.6 1,042.4%  
Shares outstanding (eoy) m8.64475.09 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.4 141.2%   
Avg P/E ratio x17.033.7 50.3%  
P/CF ratio (eoy) x14.520.8 69.9%  
Price / Book Value ratio x3.07.7 38.7%  
Dividend payout %17.523.3 75.0%   
Avg Mkt Cap Rs m12,583171,698 7.3%   
No. of employees `000NA5.3 0.0%   
Total wages/salary Rs m4548,281 5.5%   
Avg. sales/employee Rs ThNM23,661.7-  
Avg. wages/employee Rs ThNM1,572.1-  
Avg. net profit/employee Rs ThNM966.9-  
INCOME DATA
Net Sales Rs m6,467124,626 5.2%  
Other income Rs m1231,654 7.4%   
Total revenues Rs m6,589126,281 5.2%   
Gross profit Rs m1,1298,688 13.0%  
Depreciation Rs m1253,168 4.0%   
Interest Rs m26596 4.3%   
Profit before tax Rs m1,1006,578 16.7%   
Minority Interest Rs m02 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3591,487 24.1%   
Profit after tax Rs m7415,093 14.6%  
Gross profit margin %17.57.0 250.4%  
Effective tax rate %32.622.6 144.3%   
Net profit margin %11.54.1 280.5%  
BALANCE SHEET DATA
Current assets Rs m3,75624,343 15.4%   
Current liabilities Rs m70132,086 2.2%   
Net working cap to sales %47.2-6.2 -760.4%  
Current ratio x5.40.8 706.5%  
Inventory Days Days4534 133.3%  
Debtors Days Days7021 339.9%  
Net fixed assets Rs m1,29823,701 5.5%   
Share capital Rs m86475 18.2%   
"Free" reserves Rs m4,08221,685 18.8%   
Net worth Rs m4,20122,160 19.0%   
Long term debt Rs m05,012 0.0%   
Total assets Rs m5,33461,280 8.7%  
Interest coverage x44.012.0 365.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.22.0 59.6%   
Return on assets %14.49.3 154.9%  
Return on equity %17.623.0 76.8%  
Return on capital %26.826.4 101.5%  
Exports to sales %2.40-   
Imports to sales %0.20-   
Exports (fob) Rs m152NA-   
Imports (cif) Rs m13NA-   
Fx inflow Rs m15420,270 0.8%   
Fx outflow Rs m2319,528 0.1%   
Net fx Rs m131742 17.7%   
CASH FLOW
From Operations Rs m8646,894 12.5%  
From Investments Rs m-440-7,090 6.2%  
From Financial Activity Rs m-338-589 57.3%  
Net Cashflow Rs m87-785 -11.0%  

Share Holding

Indian Promoters % 50.9 57.4 88.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 16.9 62.7%  
FIIs % 3.4 5.3 63.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 20.4 157.8%  
Shareholders   9,024 105,155 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   TATA MOTORS  M&M  ASHOK LEYLAND  SML ISUZU  TI FINANCIAL HOLDINGS   

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

TVS Motor: Inventory Push Erodes Margins! (Quarterly Results Update - Detailed)

May 22, 2017

TVS Motor Company ltd has announced its financial results for the fourth quarter of the financial year 2016-17 (4QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Feb 19, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 5-YR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS