X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with TVS Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs TVS MOTORS - Comparison Results

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS TVS MOTORS VST TILLERS/
TVS MOTORS
 
P/E (TTM) x 17.5 41.9 41.9% View Chart
P/BV x 2.9 10.6 27.1% View Chart
Dividend Yield % 2.5 0.6 455.7%  

Financials

 VST TILLERS   TVS MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-18
TVS MOTORS
Mar-18
VST TILLERS/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs2,814795 354.0%   
Low Rs1,778430 413.4%   
Sales per share (Unadj.) Rs884.2343.0 257.8%  
Earnings per share (Unadj.) Rs129.614.0 926.2%  
Cash flow per share (Unadj.) Rs142.221.9 650.5%  
Dividends per share (Unadj.) Rs50.003.30 1,515.2%  
Dividend yield (eoy) %2.20.5 404.2%  
Book value per share (Unadj.) Rs690.256.4 1,224.9%  
Shares outstanding (eoy) m8.64475.09 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.61.8 145.4%   
Avg P/E ratio x17.743.8 40.5%  
P/CF ratio (eoy) x16.128.0 57.6%  
Price / Book Value ratio x3.310.9 30.6%  
Dividend payout %38.623.6 163.6%   
Avg Mkt Cap Rs m19,835290,969 6.8%   
No. of employees `0000.75.2 13.8%   
Total wages/salary Rs m68911,498 6.0%   
Avg. sales/employee Rs Th10,714.631,432.3 34.1%   
Avg. wages/employee Rs Th966.22,218.0 43.6%   
Avg. net profit/employee Rs Th1,570.51,282.4 122.5%   
INCOME DATA
Net Sales Rs m7,640162,945 4.7%  
Other income Rs m4521,454 31.1%   
Total revenues Rs m8,092164,399 4.9%   
Gross profit Rs m1,19614,967 8.0%  
Depreciation Rs m1093,736 2.9%   
Interest Rs m173,382 0.5%   
Profit before tax Rs m1,5229,302 16.4%   
Minority Interest Rs m06 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4032,660 15.1%   
Profit after tax Rs m1,1206,648 16.8%  
Gross profit margin %15.79.2 170.4%  
Effective tax rate %26.428.6 92.5%   
Net profit margin %14.74.1 359.3%  
BALANCE SHEET DATA
Current assets Rs m4,99463,729 7.8%   
Current liabilities Rs m1,44478,531 1.8%   
Net working cap to sales %46.5-9.1 -511.6%  
Current ratio x3.50.8 426.2%  
Inventory Days Days3724 158.3%  
Debtors Days Days8924 370.7%  
Net fixed assets Rs m2,14931,209 6.9%   
Share capital Rs m86475 18.2%   
"Free" reserves Rs m5,87726,297 22.3%   
Net worth Rs m5,96426,772 22.3%   
Long term debt Rs m023,609 0.0%   
Total assets Rs m7,858132,135 5.9%  
Interest coverage x91.13.8 2,428.5%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.01.2 78.8%   
Return on assets %14.57.6 190.6%  
Return on equity %18.824.8 75.6%  
Return on capital %25.825.2 102.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1128,858 0.0%   
Fx outflow Rs m119,425 0.0%   
Net fx Rs m119,433 0.1%   
CASH FLOW
From Operations Rs m3343,087 10.8%  
From Investments Rs m-360-10,494 3.4%  
From Financial Activity Rs m-1678,965 -1.9%  
Net Cashflow Rs m-1931,558 -12.4%  

Share Holding

Indian Promoters % 50.9 57.4 88.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 16.9 62.7%  
FIIs % 3.4 5.3 63.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 20.4 157.8%  
Shareholders   9,024 105,155 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   ATUL AUTO  HERO MOTOCORP  ATLAS CYCLE (HAR)  MARUTI SUZUKI  EICHER MOTOR  

Compare VST TILLERS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Sep 19, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 5-YR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS