X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with TVS Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs TVS MOTORS - Comparison Results

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS TVS MOTORS VST TILLERS/
TVS MOTORS
 
P/E (TTM) x 25.4 49.5 51.5% View Chart
P/BV x 4.1 17.4 23.8% View Chart
Dividend Yield % 0.7 0.4 172.9%  

Financials

 VST TILLERS   TVS MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-16
TVS MOTORS
Mar-16
VST TILLERS/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs1,660326 509.0%   
Low Rs1,253201 623.3%   
Sales per share (Unadj.) Rs748.5242.4 308.8%  
Earnings per share (Unadj.) Rs85.87.8 1,103.7%  
Cash flow per share (Unadj.) Rs100.312.3 813.8%  
Dividends per share (Unadj.) Rs15.002.50 600.0%  
Dividend yield (eoy) %1.00.9 108.6%  
Book value per share (Unadj.) Rs486.233.3 1,459.4%  
Shares outstanding (eoy) m8.64475.09 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.1 179.0%   
Avg P/E ratio x17.033.9 50.1%  
P/CF ratio (eoy) x14.521.4 67.9%  
Price / Book Value ratio x3.07.9 37.9%  
Dividend payout %17.532.2 54.4%   
Avg Mkt Cap Rs m12,583125,210 10.0%   
No. of employees `000NA4.9 0.0%   
Total wages/salary Rs m4547,435 6.1%   
Avg. sales/employee Rs ThNM23,745.0-  
Avg. wages/employee Rs ThNM1,533.1-  
Avg. net profit/employee Rs ThNM761.5-  
INCOME DATA
Net Sales Rs m6,467115,163 5.6%  
Other income Rs m123385 31.8%   
Total revenues Rs m6,589115,549 5.7%   
Gross profit Rs m1,1297,577 14.9%  
Depreciation Rs m1252,163 5.8%   
Interest Rs m26675 3.8%   
Profit before tax Rs m1,1005,124 21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m049 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3591,480 24.3%   
Profit after tax Rs m7413,693 20.1%  
Gross profit margin %17.56.6 265.3%  
Effective tax rate %32.628.9 113.0%   
Net profit margin %11.53.2 357.5%  
BALANCE SHEET DATA
Current assets Rs m3,75621,859 17.2%   
Current liabilities Rs m70125,965 2.7%   
Net working cap to sales %47.2-3.6 -1,325.2%  
Current ratio x5.40.8 636.7%  
Inventory Days Days4532 141.4%  
Debtors Days Days7016 448.5%  
Net fixed assets Rs m1,29819,969 6.5%   
Share capital Rs m86475 18.2%   
"Free" reserves Rs m4,08214,119 28.9%   
Net worth Rs m4,20115,829 26.5%   
Long term debt Rs m05,087 0.0%   
Total assets Rs m5,33449,216 10.8%  
Interest coverage x44.08.6 512.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.22.3 51.8%   
Return on assets %14.48.9 162.0%  
Return on equity %17.623.3 75.6%  
Return on capital %26.828.0 95.9%  
Exports to sales %2.421.6 10.9%   
Imports to sales %0.210.8 1.8%   
Exports (fob) Rs m15224,921 0.6%   
Imports (cif) Rs m1312,394 0.1%   
Fx inflow Rs m15425,489 0.6%   
Fx outflow Rs m2314,216 0.2%   
Net fx Rs m13111,273 1.2%   
CASH FLOW
From Operations Rs m8648,525 10.1%  
From Investments Rs m-440-5,264 8.4%  
From Financial Activity Rs m-338-3,022 11.2%  
Net Cashflow Rs m87239 36.2%  

Share Holding

Indian Promoters % 50.9 57.4 88.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 16.9 62.7%  
FIIs % 3.4 5.3 63.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 20.4 157.8%  
Shareholders   9,024 105,155 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   HERO MOTOCORP  MARUTI SUZUKI  FORCE MOTORS  ESCORTS  ATUL AUTO  

Compare VST TILLERS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

TVS Motor: Inventory Push Erodes Margins! (Quarterly Results Update - Detailed)

May 22, 2017

TVS Motor Company ltd has announced its financial results for the fourth quarter of the financial year 2016-17 (4QFY17).

TVS Motor: Demonetisation Negates the Festive Growth (Quarterly Results Update - Detailed)

Feb 17, 2017

TVS Motor Company has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

TVS Motor Company Ltd: Good Festive Season, Exports Under Pressure (Quarterly Results Update - Detailed)

Oct 28, 2016

Good Festive Season, Exports Under Pressure!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Aug 17, 2017 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS