W.H.BRADY | A-1 ACID | W.H.BRADY/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.1 | 232.8 | 6.0% | View Chart |
P/BV | x | 2.8 | 8.4 | 32.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
W.H.BRADY A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
A-1 ACID Mar-23 |
W.H.BRADY/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 390 | 89.3% | |
Low | Rs | 171 | 246 | 69.5% | |
Sales per share (Unadj.) | Rs | 291.7 | 287.5 | 101.5% | |
Earnings per share (Unadj.) | Rs | 26.8 | 3.2 | 840.2% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 6.7 | 477.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 198.4 | 42.1 | 471.3% | |
Shares outstanding (eoy) | m | 2.55 | 11.50 | 22.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.1 | 80.4% | |
Avg P/E ratio | x | 9.7 | 99.5 | 9.7% | |
P/CF ratio (eoy) | x | 8.1 | 47.6 | 17.1% | |
Price / Book Value ratio | x | 1.3 | 7.6 | 17.3% | |
Dividend payout | % | 0 | 47.0 | 0.0% | |
Avg Mkt Cap | Rs m | 662 | 3,656 | 18.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 13 | 750.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 3,306 | 22.5% | |
Other income | Rs m | 17 | 64 | 26.7% | |
Total revenues | Rs m | 761 | 3,369 | 22.6% | |
Gross profit | Rs m | 94 | 43 | 218.9% | |
Depreciation | Rs m | 13 | 40 | 31.9% | |
Interest | Rs m | 8 | 18 | 44.7% | |
Profit before tax | Rs m | 90 | 48 | 187.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 12 | 189.7% | |
Profit after tax | Rs m | 68 | 37 | 186.3% | |
Gross profit margin | % | 12.7 | 1.3 | 972.7% | |
Effective tax rate | % | 24.2 | 23.8 | 101.4% | |
Net profit margin | % | 9.2 | 1.1 | 828.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 458 | 98.5% | |
Current liabilities | Rs m | 205 | 143 | 143.3% | |
Net working cap to sales | % | 33.1 | 9.5 | 347.4% | |
Current ratio | x | 2.2 | 3.2 | 68.8% | |
Inventory Days | Days | 157 | 8 | 1,983.8% | |
Debtors Days | Days | 760 | 421 | 180.4% | |
Net fixed assets | Rs m | 363 | 236 | 153.9% | |
Share capital | Rs m | 26 | 115 | 22.2% | |
"Free" reserves | Rs m | 480 | 369 | 130.2% | |
Net worth | Rs m | 506 | 484 | 104.5% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 814 | 694 | 117.3% | |
Interest coverage | x | 12.0 | 3.6 | 330.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 4.8 | 19.2% | |
Return on assets | % | 9.4 | 7.9 | 118.6% | |
Return on equity | % | 13.5 | 7.6 | 178.3% | |
Return on capital | % | 19.5 | 12.5 | 155.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 187 | 59.8% | |
From Investments | Rs m | -69 | -35 | 196.9% | |
From Financial Activity | Rs m | -62 | -153 | 40.6% | |
Net Cashflow | Rs m | -19 | 0 | 5,344.4% |
Indian Promoters | % | 73.8 | 70.0 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 2.9 | 4.8% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 30.0 | 87.6% | |
Shareholders | 1,398 | 2,028 | 68.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MANAKSIA.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | A-1 ACID | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.33% | 0.15% | 0.78% |
1-Month | 13.46% | -0.95% | 0.23% |
1-Year | 119.20% | -1.36% | 67.03% |
3-Year CAGR | 62.42% | 57.74% | 42.29% |
5-Year CAGR | 39.97% | 47.27% | 28.87% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of A-1 ACID.
For a sector overview, read our engineering sector report.
Asian share markets made a cautious start on Monday in a week where inflation figures could make or break hopes for earlier US rate cuts.