W.H.BRADY | O P CHAINS | W.H.BRADY/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.3 | -192.7 | - | View Chart |
P/BV | x | 2.8 | 0.7 | 407.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
W.H.BRADY O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
O P CHAINS Mar-23 |
W.H.BRADY/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 22 | 1,607.2% | |
Low | Rs | 171 | 11 | 1,520.0% | |
Sales per share (Unadj.) | Rs | 291.7 | 2.2 | 13,437.7% | |
Earnings per share (Unadj.) | Rs | 26.8 | 3.4 | 796.1% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 3.4 | 944.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 198.4 | 47.5 | 417.9% | |
Shares outstanding (eoy) | m | 2.55 | 6.85 | 37.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 7.6 | 11.7% | |
Avg P/E ratio | x | 9.7 | 4.9 | 198.1% | |
P/CF ratio (eoy) | x | 8.1 | 4.9 | 167.0% | |
Price / Book Value ratio | x | 1.3 | 0.3 | 377.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 662 | 113 | 587.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 1 | 17,727.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 15 | 5,002.4% | |
Other income | Rs m | 17 | 24 | 70.7% | |
Total revenues | Rs m | 761 | 39 | 1,958.3% | |
Gross profit | Rs m | 94 | -1 | -12,911.0% | |
Depreciation | Rs m | 13 | 0 | - | |
Interest | Rs m | 8 | 0 | - | |
Profit before tax | Rs m | 90 | 23 | 388.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 0 | 12,835.3% | |
Profit after tax | Rs m | 68 | 23 | 296.4% | |
Gross profit margin | % | 12.7 | -4.9 | -258.8% | |
Effective tax rate | % | 24.2 | 0.7 | 3,335.7% | |
Net profit margin | % | 9.2 | 155.3 | 5.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 137 | 328.9% | |
Current liabilities | Rs m | 205 | 0 | 93,177.3% | |
Net working cap to sales | % | 33.1 | 920.9 | 3.6% | |
Current ratio | x | 2.2 | 623.5 | 0.4% | |
Inventory Days | Days | 157 | 4,618 | 3.4% | |
Debtors Days | Days | 760 | 0 | - | |
Net fixed assets | Rs m | 363 | 188 | 192.9% | |
Share capital | Rs m | 26 | 69 | 37.2% | |
"Free" reserves | Rs m | 480 | 257 | 187.1% | |
Net worth | Rs m | 506 | 325 | 155.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 814 | 325 | 250.2% | |
Interest coverage | x | 12.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | 1,999.2% | |
Return on assets | % | 9.4 | 7.1 | 132.6% | |
Return on equity | % | 13.5 | 7.1 | 190.5% | |
Return on capital | % | 19.5 | 7.2 | 272.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | -82 | -136.8% | |
From Investments | Rs m | -69 | 82 | -84.9% | |
From Financial Activity | Rs m | -62 | NA | - | |
Net Cashflow | Rs m | -19 | 0 | 8,745.5% |
Indian Promoters | % | 73.8 | 74.5 | 99.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.5 | 103.0% | |
Shareholders | 1,398 | 46 | 3,039.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | O P CHAINS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.15% | 0.00% | 0.43% |
1-Month | 13.74% | 0.00% | -2.51% |
1-Year | 119.53% | 30.56% | 63.13% |
3-Year CAGR | 67.80% | 43.70% | 42.36% |
5-Year CAGR | 41.16% | 24.30% | 28.01% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of O P CHAINS.
For a sector overview, read our engineering sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.