Compare WARREN TEA with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs KANCO TEA & INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA KANCO TEA & INDUSTRIES WARREN TEA/
KANCO TEA & INDUSTRIES
 
P/E (TTM) x 11.5 9.2 125.1% View Chart
P/BV x 0.7 0.6 131.3% View Chart
Dividend Yield % 0.0 10.3 -  

Financials

 WARREN TEA   KANCO TEA & INDUSTRIES
EQUITY SHARE DATA
    WARREN TEA
Mar-22
KANCO TEA & INDUSTRIES
Mar-21
WARREN TEA/
KANCO TEA & INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs10567 157.5%   
Low Rs4320 219.9%   
Sales per share (Unadj.) Rs75.1159.6 47.0%  
Earnings per share (Unadj.) Rs5.920.7 28.7%  
Cash flow per share (Unadj.) Rs7.625.2 30.3%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %016.2 0.0%  
Book value per share (Unadj.) Rs92.2120.8 76.3%  
Shares outstanding (eoy) m11.955.12 233.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.3 364.7%   
Avg P/E ratio x12.52.1 597.0%  
P/CF ratio (eoy) x9.71.7 567.2%  
Price / Book Value ratio x0.80.4 225.0%  
Dividend payout %033.9 0.0%   
Avg Mkt Cap Rs m886221 400.5%   
No. of employees `000NANA-   
Total wages/salary Rs m627304 205.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m897817 109.8%  
Other income Rs m11516 739.1%   
Total revenues Rs m1,012833 121.5%   
Gross profit Rs m-16150 -10.7%  
Depreciation Rs m2023 86.9%   
Interest Rs m2543 59.3%   
Profit before tax Rs m54100 53.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17-6 284.5%   
Profit after tax Rs m71106 67.1%  
Gross profit margin %-1.818.3 -9.7%  
Effective tax rate %-32.5-6.1 529.7%   
Net profit margin %7.913.0 61.1%  
BALANCE SHEET DATA
Current assets Rs m280331 84.5%   
Current liabilities Rs m508261 194.8%   
Net working cap to sales %-25.48.6 -294.8%  
Current ratio x0.61.3 43.4%  
Inventory Days Days218130 167.8%  
Debtors Days Days5037,142 7.0%  
Net fixed assets Rs m1,104842 131.1%   
Share capital Rs m12051 233.3%   
"Free" reserves Rs m982567 173.1%   
Net worth Rs m1,101619 178.0%   
Long term debt Rs m0234 0.0%   
Total assets Rs m1,3841,173 117.9%  
Interest coverage x3.13.3 93.5%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.60.7 93.1%   
Return on assets %7.012.7 55.0%  
Return on equity %6.417.1 37.7%  
Return on capital %7.216.7 42.9%  
Exports to sales %3.20-   
Imports to sales %00-   
Exports (fob) Rs m28NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m280-   
Fx outflow Rs m01 0.0%   
Net fx Rs m28-1 -2,373.3%   
CASH FLOW
From Operations Rs m-52155 -33.3%  
From Investments Rs m72-45 -159.2%  
From Financial Activity Rs m-28-99 28.6%  
Net Cashflow Rs m-811 -73.2%  

Share Holding

Indian Promoters % 73.7 70.4 104.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.4 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 29.7 88.6%  
Shareholders   10,503 9,706 108.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   TATA COFFEE    ANDREW YULE    CCL PRODUCTS    GOODRICKE    ROSSELL INDIA    



Today's Market

Sensex Ends 150 Points Lower, Nifty Falls Below 15,800; FMCG & Banking Stocks Witness Selling(Closing)

After opening deep in the red, Indian share markets recovered most of the losses as the session progressed but still ended on a negative note.

Related Views on News

WARREN TEA 2021-22 Annual Report Analysis (Annual Result Update)

May 31, 2022

Here's an analysis of the annual report of WARREN TEA for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of WARREN TEA. Also includes updates on the valuation of WARREN TEA.

Why KRBL Share Price is Falling (Views On News)

May 31, 2022

Here's why the stock has such a volatility bout in the past few months.

5 Takeaways from ITC's Q4 Results (Views On News)

May 19, 2022

ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.

Zomato at the price of a Tomato? A Bleak Future for Food Aggregators (Views On News)

Feb 26, 2022

Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.

ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)

Dec 16, 2021

Key takeaways for investors from much awaited ITC's analyst meet.

More Views on News

Most Popular

4 Sectors to Watch for Future Multibagger Stocks(Views On News)

Jun 17, 2022

With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.

Best Monopoly Stocks to Own in 2022(Views On News)

Jun 18, 2022

Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.

Is it Time to Start Buying Stocks Selectively?(Profit Hunter)

Jun 16, 2022

Some sectors have corrected by 50%. Do they merit a look?

The One Smallcap Stock I'll Recommend Now(Profit Hunter)

Jun 21, 2022

This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.

The Greatest Dividend Stock of All Time is...(Views On News)

Jun 16, 2022

Prudent investors should consider dividend aristocrats to create passive, predictable, and growing income to rely on whether the market moves up or down in these uncertain times.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

WARREN TEA SHARE PRICE


Jun 29, 2022 (Close)

TRACK WARREN TEA

  • Track your investment in WARREN TEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

WARREN TEA 8-QTR ANALYSIS

COMPARE WARREN TEA WITH

MARKET STATS