X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VENKYS (I) LIMITED with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VENKYS (I) LIMITED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VENKYS (I) LIMITED MCLEOD RUSSEL VENKYS (I) LIMITED/
MCLEOD RUSSEL
 
P/E (TTM) x 36.2 -18.8 - View Chart
P/BV x 11.6 0.9 1,257.3% View Chart
Dividend Yield % 0.2 0.1 104.1%  

Financials

 VENKYS (I) LIMITED   MCLEOD RUSSEL
EQUITY SHARE DATA
    VENKYS (I) LIMITED
Mar-16
MCLEOD RUSSEL
Mar-17
VENKYS (I) LIMITED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs625220 284.7%   
Low Rs275137 200.2%   
Sales per share (Unadj.) Rs1,451.1170.9 849.1%  
Earnings per share (Unadj.) Rs21.25.9 359.8%  
Cash flow per share (Unadj.) Rs44.615.3 290.9%  
Dividends per share (Unadj.) Rs5.000.25 2,000.0%  
Dividend yield (eoy) %1.10.1 792.9%  
Book value per share (Unadj.) Rs276.9181.0 153.0%  
Shares outstanding (eoy) m14.09109.46 12.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.31.0 29.7%   
Avg P/E ratio x21.230.3 70.1%  
P/CF ratio (eoy) x10.111.6 86.7%  
Price / Book Value ratio x1.61.0 164.9%  
Dividend payout %23.64.2 555.9%   
Avg Mkt Cap Rs m6,33819,522 32.5%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m1,2838,398 15.3%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m20,44718,708 109.3%  
Other income Rs m3571,835 19.5%   
Total revenues Rs m20,80420,543 101.3%   
Gross profit Rs m1,2811,105 116.0%  
Depreciation Rs m3311,035 31.9%   
Interest Rs m8471,359 62.3%   
Profit before tax Rs m462545 84.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m163-99 -164.0%   
Profit after tax Rs m299645 46.3%  
Gross profit margin %6.35.9 106.2%  
Effective tax rate %35.2-18.2 -193.8%   
Net profit margin %1.53.4 42.4%  
BALANCE SHEET DATA
Current assets Rs m8,41011,035 76.2%   
Current liabilities Rs m7,93110,063 78.8%   
Net working cap to sales %2.35.2 45.1%  
Current ratio x1.11.1 96.7%  
Inventory Days Days3846 82.5%  
Debtors Days Days5621 261.6%  
Net fixed assets Rs m4,77522,285 21.4%   
Share capital Rs m141412 34.2%   
"Free" reserves Rs m3,72419,399 19.2%   
Net worth Rs m3,90119,811 19.7%   
Long term debt Rs m2,5432,264 112.4%   
Total assets Rs m14,73634,519 42.7%  
Interest coverage x1.51.4 110.3%   
Debt to equity ratio x0.70.1 570.6%  
Sales to assets ratio x1.40.5 256.0%   
Return on assets %7.85.8 133.9%  
Return on equity %7.73.3 235.2%  
Return on capital %20.38.6 235.3%  
Exports to sales %0.30-   
Imports to sales %2.50-   
Exports (fob) Rs m52NA-   
Imports (cif) Rs m519NA-   
Fx inflow Rs m522,973 1.7%   
Fx outflow Rs m648237 272.9%   
Net fx Rs m-5962,735 -21.8%   
CASH FLOW
From Operations Rs m8051,372 58.7%  
From Investments Rs m511-681 -75.0%  
From Financial Activity Rs m-1,146-645 177.7%  
Net Cashflow Rs m17046 373.4%  

Share Holding

Indian Promoters % 56.1 20.9 268.4%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 8.8 9.8 89.8%  
FIIs % 3.2 30.8 10.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.9 13.7 232.8%  
Shareholders   20,089 56,639 35.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VENKYS (I) LIMITED With:   GSK CONSUMER  JUBILANT FOODWORKS  UNITED BREWERIES  REI AGRO LTD.  GOODRICKE  

Compare VENKYS (I) LIMITED With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VENKYS (I) LIMITED SHARE PRICE


Feb 23, 2018 (Close)

TRACK VENKYS (I) LIMITED

  • Track your investment in VENKYS (I) LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VENKYS (I) LIMITED

VENKYS (I) LIMITED - DABUR COMPARISON

COMPARE VENKYS (I) LIMITED WITH

MARKET STATS