X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VENKYS (I) LIMITED with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VENKYS (I) LIMITED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VENKYS (I) LIMITED MCLEOD RUSSEL VENKYS (I) LIMITED/
MCLEOD RUSSEL
 
P/E (TTM) x 23.6 -20.0 - View Chart
P/BV x 7.5 0.9 812.2% View Chart
Dividend Yield % 0.2 1.1 21.3%  

Financials

 VENKYS (I) LIMITED   MCLEOD RUSSEL
EQUITY SHARE DATA
    VENKYS (I) LIMITED
Mar-16
MCLEOD RUSSEL
Mar-16
VENKYS (I) LIMITED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs625269 232.7%   
Low Rs275130 211.8%   
Sales per share (Unadj.) Rs1,451.1176.0 824.6%  
Earnings per share (Unadj.) Rs21.23.4 621.6%  
Cash flow per share (Unadj.) Rs44.610.9 408.9%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Dividend yield (eoy) %1.11.0 110.7%  
Book value per share (Unadj.) Rs276.9191.4 144.7%  
Shares outstanding (eoy) m14.09109.46 12.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.31.1 27.4%   
Avg P/E ratio x21.258.4 36.3%  
P/CF ratio (eoy) x10.118.2 55.2%  
Price / Book Value ratio x1.61.0 156.1%  
Dividend payout %23.658.7 40.2%   
Avg Mkt Cap Rs m6,33821,799 29.1%   
No. of employees `000NA79.0 0.0%   
Total wages/salary Rs m1,2837,539 17.0%   
Avg. sales/employee Rs ThNM243.9-  
Avg. wages/employee Rs ThNM95.5-  
Avg. net profit/employee Rs ThNM4.7-  
INCOME DATA
Net Sales Rs m20,44719,263 106.1%  
Other income Rs m357902 39.6%   
Total revenues Rs m20,80420,165 103.2%   
Gross profit Rs m1,2811,666 76.9%  
Depreciation Rs m331822 40.2%   
Interest Rs m8471,098 77.1%   
Profit before tax Rs m462648 71.3%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 14.8%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m163180 90.2%   
Profit after tax Rs m299373 80.0%  
Gross profit margin %6.38.6 72.5%  
Effective tax rate %35.227.9 126.5%   
Net profit margin %1.51.9 75.4%  
BALANCE SHEET DATA
Current assets Rs m8,4109,535 88.2%   
Current liabilities Rs m7,9318,539 92.9%   
Net working cap to sales %2.35.2 45.4%  
Current ratio x1.11.1 95.0%  
Inventory Days Days3847 80.7%  
Debtors Days Days5621 266.5%  
Net fixed assets Rs m4,77522,621 21.1%   
Share capital Rs m141547 25.7%   
"Free" reserves Rs m3,72413,500 27.6%   
Net worth Rs m3,90120,948 18.6%   
Long term debt Rs m2,5433,260 78.0%   
Total assets Rs m14,73633,535 43.9%  
Interest coverage x1.51.6 97.2%   
Debt to equity ratio x0.70.2 418.9%  
Sales to assets ratio x1.40.6 241.5%   
Return on assets %7.84.4 177.1%  
Return on equity %7.71.8 429.6%  
Return on capital %20.36.8 297.5%  
Exports to sales %0.318.6 1.4%   
Imports to sales %2.50.3 760.8%   
Exports (fob) Rs m523,588 1.4%   
Imports (cif) Rs m51964 807.6%   
Fx inflow Rs m523,716 1.4%   
Fx outflow Rs m648138 469.4%   
Net fx Rs m-5963,578 -16.7%   
CASH FLOW
From Operations Rs m8051,867 43.1%  
From Investments Rs m511-2,733 -18.7%  
From Financial Activity Rs m-1,146892 -128.5%  
Net Cashflow Rs m17027 636.3%  

Share Holding

Indian Promoters % 56.1 20.9 268.4%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 8.8 9.8 89.8%  
FIIs % 3.2 30.8 10.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.9 13.7 232.8%  
Shareholders   20,089 56,639 35.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VENKYS (I) LIMITED With:   GODFREY PHILLIPS  DABUR  TATA GLOBAL BEV.  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare VENKYS (I) LIMITED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VENKYS (I) LIMITED SHARE PRICE


Aug 23, 2017 (Close)

TRACK VENKYS (I) LIMITED

  • Track your investment in VENKYS (I) LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VENKYS (I) LIMITED

VENKYS (I) LIMITED - JUBILANT FOODWORKS COMPARISON

COMPARE VENKYS (I) LIMITED WITH

MARKET STATS