Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs AARTI DRUGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH AARTI DRUGS WYETH/
AARTI DRUGS
 
P/E (TTM) x 27.7 25.7 108.0% View Chart
P/BV x 11.3 3.9 289.9% View Chart
Dividend Yield % 10.9 0.2 5,473.1%  

Financials

 WYETH   AARTI DRUGS
EQUITY SHARE DATA
    WYETH
Mar-14
AARTI DRUGS
Mar-23
WYETH/
AARTI DRUGS
5-Yr Chart
Click to enlarge
High Rs1,065532 200.3%   
Low Rs553311 177.9%   
Sales per share (Unadj.) Rs289.5293.3 98.7%  
Earnings per share (Unadj.) Rs38.718.0 215.4%  
Cash flow per share (Unadj.) Rs39.923.4 170.5%  
Dividends per share (Unadj.) Rs145.001.00 14,500.0%  
Avg Dividend yield %17.90.2 7,549.1%  
Book value per share (Unadj.) Rs118.5128.8 92.0%  
Shares outstanding (eoy) m22.7292.60 24.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.4 194.6%   
Avg P/E ratio x20.923.4 89.2%  
P/CF ratio (eoy) x20.318.0 112.6%  
Price / Book Value ratio x6.83.3 208.7%  
Dividend payout %374.75.6 6,731.6%   
Avg Mkt Cap Rs m18,38139,003 47.1%   
No. of employees `000NANA-   
Total wages/salary Rs m359804 44.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57727,161 24.2%  
Other income Rs m34722 1,583.4%   
Total revenues Rs m6,92527,182 25.5%   
Gross profit Rs m1,0233,095 33.1%  
Depreciation Rs m27503 5.4%   
Interest Rs m4371 1.2%   
Profit before tax Rs m1,3392,242 59.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460578 79.5%   
Profit after tax Rs m8791,664 52.9%  
Gross profit margin %15.611.4 136.5%  
Effective tax rate %34.325.8 133.1%   
Net profit margin %13.46.1 218.2%  
BALANCE SHEET DATA
Current assets Rs m3,96414,923 26.6%   
Current liabilities Rs m2,0819,330 22.3%   
Net working cap to sales %28.620.6 139.0%  
Current ratio x1.91.6 119.1%  
Inventory Days Days356 614.8%  
Debtors Days Days2781,162 23.9%  
Net fixed assets Rs m8789,290 9.4%   
Share capital Rs m227926 24.5%   
"Free" reserves Rs m2,46610,998 22.4%   
Net worth Rs m2,69311,924 22.6%   
Long term debt Rs m252,047 1.2%   
Total assets Rs m4,84224,214 20.0%  
Interest coverage x306.07.0 4,348.4%   
Debt to equity ratio x00.2 5.4%  
Sales to assets ratio x1.41.1 121.1%   
Return on assets %18.28.4 217.1%  
Return on equity %32.614.0 234.0%  
Return on capital %49.418.7 264.2%  
Exports to sales %0.131.4 0.4%   
Imports to sales %34.733.4 103.7%   
Exports (fob) Rs m88,536 0.1%   
Imports (cif) Rs m2,2819,082 25.1%   
Fx inflow Rs m88,536 0.1%   
Fx outflow Rs m2,2989,352 24.6%   
Net fx Rs m-2,291-816 280.8%   
CASH FLOW
From Operations Rs m1,1881,342 88.5%  
From Investments Rs m287-1,640 -17.5%  
From Financial Activity Rs m-4,296165 -2,597.0%  
Net Cashflow Rs m-2,821-132 2,132.3%  

Share Holding

Indian Promoters % 0.0 57.1 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 8.6 215.0%  
FIIs % 0.0 2.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 42.9 114.0%  
Shareholders   25,706 157,547 16.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs AARTI DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs AARTI DRUGS Share Price Performance

Period WYETH AARTI DRUGS S&P BSE HEALTHCARE
1-Day -2.27% 0.59% 0.45%
1-Month 18.58% 13.61% 2.55%
1-Year 69.59% 21.62% 56.14%
3-Year CAGR 15.36% -11.15% 15.22%
5-Year CAGR 8.95% 26.46% 19.63%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the AARTI DRUGS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of AARTI DRUGS the stake stands at 57.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of AARTI DRUGS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

AARTI DRUGS paid Rs 1.0, and its dividend payout ratio stood at 5.6%.

You may visit here to review the dividend history of WYETH, and the dividend history of AARTI DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.