Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs WANBURY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH WANBURY WYETH/
WANBURY
 
P/E (TTM) x 27.7 22.0 125.7% View Chart
P/BV x 11.3 - - View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   WANBURY
EQUITY SHARE DATA
    WYETH
Mar-14
WANBURY
Mar-23
WYETH/
WANBURY
5-Yr Chart
Click to enlarge
High Rs1,06590 1,189.9%   
Low Rs55333 1,673.4%   
Sales per share (Unadj.) Rs289.5152.8 189.5%  
Earnings per share (Unadj.) Rs38.7-3.2 -1,217.6%  
Cash flow per share (Unadj.) Rs39.90.6 6,562.1%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.5-10.5 -1,125.5%  
Shares outstanding (eoy) m22.7232.71 69.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.4 696.8%   
Avg P/E ratio x20.9-19.3 -108.5%  
P/CF ratio (eoy) x20.3100.8 20.1%  
Price / Book Value ratio x6.8-5.8 -117.3%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,3812,004 917.2%   
No. of employees `000NANA-   
Total wages/salary Rs m359810 44.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5774,996 131.6%  
Other income Rs m34710 3,446.4%   
Total revenues Rs m6,9255,007 138.3%   
Gross profit Rs m1,023225 455.1%  
Depreciation Rs m27124 22.1%   
Interest Rs m4214 2.1%   
Profit before tax Rs m1,339-103 -1,301.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4601 42,167.0%   
Profit after tax Rs m879-104 -845.7%  
Gross profit margin %15.64.5 345.7%  
Effective tax rate %34.3-1.1 -3,240.0%   
Net profit margin %13.4-2.1 -642.5%  
BALANCE SHEET DATA
Current assets Rs m3,9641,222 324.5%   
Current liabilities Rs m2,0813,204 65.0%   
Net working cap to sales %28.6-39.7 -72.2%  
Current ratio x1.90.4 499.5%  
Inventory Days Days354 868.5%  
Debtors Days Days278497 55.9%  
Net fixed assets Rs m8781,742 50.4%   
Share capital Rs m227327 69.5%   
"Free" reserves Rs m2,466-672 -367.2%   
Net worth Rs m2,693-344 -781.7%   
Long term debt Rs m250-   
Total assets Rs m4,8422,984 162.3%  
Interest coverage x306.00.5 58,935.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.7 81.1%   
Return on assets %18.23.7 495.1%  
Return on equity %32.630.2 108.2%  
Return on capital %49.4-32.2 -153.3%  
Exports to sales %0.158.0 0.2%   
Imports to sales %34.720.5 169.2%   
Exports (fob) Rs m82,899 0.3%   
Imports (cif) Rs m2,2811,024 222.7%   
Fx inflow Rs m82,997 0.3%   
Fx outflow Rs m2,2981,072 214.4%   
Net fx Rs m-2,2911,925 -119.0%   
CASH FLOW
From Operations Rs m1,188198 600.2%  
From Investments Rs m287-88 -324.6%  
From Financial Activity Rs m-4,296-320 1,342.9%  
Net Cashflow Rs m-2,821-210 1,341.2%  

Share Holding

Indian Promoters % 0.0 30.6 -  
Foreign collaborators % 51.1 9.2 553.8%  
Indian inst/Mut Fund % 18.4 0.2 10,211.1%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 60.2 81.2%  
Shareholders   25,706 13,087 196.4%  
Pledged promoter(s) holding % 0.0 92.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs WANBURY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs WANBURY Share Price Performance

Period WYETH WANBURY S&P BSE HEALTHCARE
1-Day -2.27% -0.91% 0.45%
1-Month 18.58% 6.15% 2.55%
1-Year 69.59% 243.95% 56.14%
3-Year CAGR 15.36% 16.36% 15.22%
5-Year CAGR 8.95% 50.06% 19.63%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the WANBURY share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of WANBURY the stake stands at 39.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of WANBURY.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

WANBURY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of WANBURY.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.