Zee Entertainment (Zee) is India's largest vertically integrated media and entertainment company, encompassing the content-to-consumer value chain; television content, broadcasting, cable networks, films, music and animation. Zee TV is India's first ... More
HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More
ZEE ENTERTAINMENT | HT MEDIA | ZEE ENTERTAINMENT/ HT MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -72.2 | -1.8 | - | View Chart |
P/BV | x | 2.3 | 0.2 | 1,442.9% | View Chart |
Dividend Yield | % | 0.1 | 2.4 | 5.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ZEE ENTERTAINMENT Mar-20 |
HT MEDIA Mar-18 |
ZEE ENTERTAINMENT/ HT MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 449 | 119 | 378.5% | |
Low | Rs | 114 | 78 | 146.2% | |
Sales per share (Unadj.) | Rs | 84.6 | 101.8 | 83.2% | |
Earnings per share (Unadj.) | Rs | 5.5 | 15.3 | 35.8% | |
Cash flow per share (Unadj.) | Rs | 8.3 | 20.6 | 40.2% | |
Dividends per share (Unadj.) | Rs | 0.30 | 0.40 | 75.0% | |
Dividend yield (eoy) | % | 0.1 | 0.4 | 26.2% | |
Book value per share (Unadj.) | Rs | 97.3 | 109.8 | 88.6% | |
Shares outstanding (eoy) | m | 960.45 | 230.57 | 416.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.3 | 1.0 | 344.1% | |
Avg P/E ratio | x | 51.5 | 6.4 | 800.3% | |
P/CF ratio (eoy) | x | 34.0 | 4.8 | 712.1% | |
Price / Book Value ratio | x | 2.9 | 0.9 | 323.1% | |
Dividend payout | % | 5.5 | 2.6 | 209.7% | |
Avg Mkt Cap | Rs m | 270,127 | 22,654 | 1,192.4% | |
No. of employees | `000 | 3.4 | 2.2 | 158.4% | |
Total wages/salary | Rs m | 7,805 | 5,132 | 152.1% | |
Avg. sales/employee | Rs Th | 23,709.2 | 10,837.1 | 218.8% | |
Avg. wages/employee | Rs Th | 2,276.2 | 2,370.3 | 96.0% | |
Avg. net profit/employee | Rs Th | 1,529.9 | 1,626.2 | 94.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 81,299 | 23,462 | 346.5% | |
Other income | Rs m | 2,836 | 2,455 | 115.5% | |
Total revenues | Rs m | 84,135 | 25,917 | 324.6% | |
Gross profit | Rs m | 13,749 | 3,996 | 344.0% | |
Depreciation | Rs m | 2,706 | 1,228 | 220.3% | |
Interest | Rs m | 1,449 | 816 | 177.6% | |
Profit before tax | Rs m | 12,430 | 4,407 | 282.1% | |
Minority Interest | Rs m | -24 | 0 | - | |
Prior Period Items | Rs m | 0 | -58 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -2,843 | 31 | -9,112.2% | |
Tax | Rs m | 4,317 | 859 | 502.4% | |
Profit after tax | Rs m | 5,246 | 3,521 | 149.0% | |
Gross profit margin | % | 16.9 | 17.0 | 99.3% | |
Effective tax rate | % | 34.7 | 19.5 | 178.1% | |
Net profit margin | % | 6.5 | 15.0 | 43.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 100,973 | 15,472 | 652.6% | |
Current liabilities | Rs m | 25,282 | 20,546 | 123.1% | |
Net working cap to sales | % | 93.1 | -21.6 | -430.5% | |
Current ratio | x | 4.0 | 0.8 | 530.4% | |
Inventory Days | Days | 240 | 20 | 1,230.0% | |
Debtors Days | Days | 94 | 55 | 169.6% | |
Net fixed assets | Rs m | 13,979 | 14,765 | 94.7% | |
Share capital | Rs m | 960 | 461 | 208.2% | |
"Free" reserves | Rs m | 92,479 | 24,853 | 372.1% | |
Net worth | Rs m | 93,439 | 25,315 | 369.1% | |
Long term debt | Rs m | 2,975 | 57 | 5,219.3% | |
Total assets | Rs m | 123,737 | 49,604 | 249.5% | |
Interest coverage | x | 9.6 | 6.4 | 149.6% | |
Debt to equity ratio | x | 0 | 0 | 1,414.0% | |
Sales to assets ratio | x | 0.7 | 0.5 | 138.9% | |
Return on assets | % | 5.4 | 8.7 | 61.9% | |
Return on equity | % | 5.6 | 13.9 | 40.4% | |
Return on capital | % | 11.4 | 20.5 | 55.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,551 | 125 | 2,843.1% | |
Fx outflow | Rs m | 2,471 | 2,265 | 109.1% | |
Net fx | Rs m | 1,080 | -2,140 | -50.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,499 | 3,087 | 80.9% | |
From Investments | Rs m | 3,888 | -2,452 | -158.5% | |
From Financial Activity | Rs m | -10,620 | -91 | 11,734.8% | |
Net Cashflow | Rs m | -4,148 | 558 | -743.6% |
Indian Promoters | % | 25.1 | 69.5 | 36.1% | |
Foreign collaborators | % | 17.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 7.9 | 43.0% | |
FIIs | % | 47.9 | 14.1 | 339.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 5.6 | 8.5 | 65.9% | |
Shareholders | 92,910 | 26,297 | 353.3% | ||
Pledged promoter(s) holding | % | 36.5 | 0.0 | - |
Compare ZEE ENTERTAINMENT With: D B CORP MT EDUCARE HINDUSTAN MEDIA VENTURES NEXT MEDIAWORKS INFOMEDIA PRESS
Compare ZEE ENTERTAINMENT With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Here's an analysis of the annual report of ZEE ENTERTAINMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ZEE ENTERTAINMENT. Also includes updates on the valuation of ZEE ENTERTAINMENT.
For the quarter ended June 2020, ZEE ENTERTAINMENT has posted a net profit of Rs 292 m (down 94.5% YoY). Sales on the other hand came in at Rs 13 bn (down 34.7% YoY). Read on for a complete analysis of ZEE ENTERTAINMENT's quarterly results.
For the quarter ended December 2019, HT MEDIA has posted a net profit of Rs 147 m (down 56.6% YoY). Sales on the other hand came in at Rs 6 bn (down 2.0% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
For the quarter ended December 2019, ZEE ENTERTAINMENT has posted a net profit of Rs 3 bn (down 38.0% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of ZEE ENTERTAINMENT's quarterly results.
For the quarter ended September 2019, HT MEDIA has posted a net profit of Rs 215 m (up 51.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.5% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More