MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- ZEE MEDIA CORP. - SAREGAMA
ZEE MEDIA CORP. vs SAREGAMA - Comparison Results
ZEE MEDIA CORP. Change
Zee News is Essel group's news broadcasting business. It has wide presence in the national and regional news genre through its channels like Zee News, Zee Business, Zee 24 Taas, Zee Punjabi, Zee News UP, Zee Tamil and Zee 24 Gantalu. In addition, Zee... More
SAREGAMA 
Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More
Current Valuations
| ZEE MEDIA CORP. | SAREGAMA | ZEE MEDIA CORP./ SAREGAMA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -26.5 | 12.9 | - | View Chart |
| P/BV | x | 0.6 | 1.5 | 42.4% | View Chart |
| Dividend Yield | % | 0.0 | 0.9 | - |
Financials
 ZEE MEDIA CORP.  SAREGAMA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ZEE MEDIA CORP. Mar-18 |
SAREGAMA Mar-18 |
ZEE MEDIA CORP./ SAREGAMA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 50 | 960 | 5.2% | |
| Low | Rs | 34 | 215 | 15.7% | |
| Sales per share (Unadj.) | Rs | 12.3 | 204.8 | 6.0% | |
| Earnings per share (Unadj.) | Rs | 0.6 | 16.3 | 3.6% | |
| Cash flow per share (Unadj.) | Rs | 1.5 | 18.6 | 7.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.5 | 0.0% | |
| Book value per share (Unadj.) | Rs | 14.3 | 219.2 | 6.5% | |
| Shares outstanding (eoy) | m | 470.79 | 17.41 | 2,704.1% | |
| Bonus/Rights/Conversions | - | IS | - | ||
| Price / Sales ratio | x | 3.4 | 2.9 | 119.2% | |
| Avg P/E ratio | x | 71.0 | 36.1 | 196.4% | |
| P/CF ratio (eoy) | x | 28.7 | 31.5 | 91.0% | |
| Price / Book Value ratio | x | 2.9 | 2.7 | 109.7% | |
| Dividend payout | % | 0 | 18.5 | 0.0% | |
| Avg Mkt Cap | Rs m | 19,750 | 10,225 | 193.2% | |
| No. of employees | `000 | 1.8 | 0.2 | 789.6% | |
| Total wages/salary | Rs m | 1,376 | 601 | 229.0% | |
| Avg. sales/employee | Rs Th | 3,182.9 | 15,503.7 | 20.5% | |
| Avg. wages/employee | Rs Th | 757.5 | 2,611.7 | 29.0% | |
| Avg. net profit/employee | Rs Th | 153.2 | 1,230.4 | 12.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 5,780 | 3,566 | 162.1% | |
| Other income | Rs m | 94 | 102 | 92.1% | |
| Total revenues | Rs m | 5,874 | 3,668 | 160.2% | |
| Gross profit | Rs m | 1,041 | 363 | 287.3% | |
| Depreciation | Rs m | 410 | 42 | 988.7% | |
| Interest | Rs m | 176 | 34 | 522.0% | |
| Profit before tax | Rs m | 549 | 389 | 141.1% | |
| Minority Interest | Rs m | -46 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 225 | 106 | 211.8% | |
| Profit after tax | Rs m | 278 | 283 | 98.3% | |
| Gross profit margin | % | 18.0 | 10.2 | 177.2% | |
| Effective tax rate | % | 41.0 | 27.3 | 150.1% | |
| Net profit margin | % | 4.8 | 7.9 | 60.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 2,379 | 2,149 | 110.7% | |
| Current liabilities | Rs m | 2,547 | 1,441 | 176.8% | |
| Net working cap to sales | % | -2.9 | 19.9 | -14.6% | |
| Current ratio | x | 0.9 | 1.5 | 62.6% | |
| Inventory Days | Days | 0 | 50 | 0.0% | |
| Debtors Days | Days | 112 | 75 | 150.2% | |
| Net fixed assets | Rs m | 1,972 | 1,973 | 99.9% | |
| Share capital | Rs m | 471 | 174 | 270.4% | |
| "Free" reserves | Rs m | 6,251 | 3,643 | 171.6% | |
| Net worth | Rs m | 6,721 | 3,817 | 176.1% | |
| Long term debt | Rs m | 628 | 0 | - | |
| Total assets | Rs m | 10,408 | 5,784 | 179.9% | |
| Interest coverage | x | 4.1 | 12.5 | 32.8% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 0.6 | 0.6 | 90.1% | |
| Return on assets | % | 4.4 | 5.5 | 79.7% | |
| Return on equity | % | 4.1 | 7.4 | 55.8% | |
| Return on capital | % | 9.2 | 11.1 | 83.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 132 | 603 | 21.9% | |
| Fx outflow | Rs m | 123 | 979 | 12.6% | |
| Net fx | Rs m | 8 | -377 | -2.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 660 | -186 | -354.4% | |
| From Investments | Rs m | -1,028 | -2 | 44,691.3% | |
| From Financial Activity | Rs m | -148 | 91 | -162.5% | |
| Net Cashflow | Rs m | -516 | -97 | 530.7% | |
Share Holding
| Indian Promoters | % | 69.1 | 59.1 | 116.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.1 | 0.0 | 25,500.0% | |
| FIIs | % | 6.1 | 0.5 | 1,220.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 19.7 | 40.3 | 48.9% | |
| Shareholders | 103,830 | 16,363 | 634.5% | ||
| Pledged promoter(s) holding | % | 35.7 | 0.0 | - |
Compare ZEE MEDIA CORP. With: EROS INTERNATIONAL RAJ TELEVISION D. B. CORP PRIME FOCUS TV TODAY NETWORK
Compare ZEE MEDIA CORP. With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)
Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.
Related Views on News
ZEE MEDIA CORP. Announces Quarterly Results (1QFY20); Net Profit Down 53.3% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, ZEE MEDIA CORP. has posted a net profit of Rs 259 m (down 53.3% YoY). Sales on the other hand came in at Rs 2 bn (up 29.7% YoY). Read on for a complete analysis of ZEE MEDIA CORP.'s quarterly results.
ZEE MEDIA CORP. Announces Quarterly Results (4QFY19); Net Profit Down 1796.3% (Quarterly Result Update)
May 16, 2019 | Updated on May 16, 2019For the quarter ended March 2019, ZEE MEDIA CORP. has posted a net profit of Rs 867 m (down 1796.3% YoY). Sales on the other hand came in at Rs 2 bn (down 5.8% YoY). Read on for a complete analysis of ZEE MEDIA CORP.'s quarterly results.
ZEE MEDIA CORP. Announces Quarterly Results (3QFY19); Net Profit Up 124.7% (Quarterly Result Update)
Jan 28, 2019 | Updated on Jan 28, 2019For the quarter ended December 2018, ZEE MEDIA CORP. has posted a net profit of Rs 274 m (up 124.7% YoY). Sales on the other hand came in at Rs 2 bn (up 22.0% YoY). Read on for a complete analysis of ZEE MEDIA CORP.'s quarterly results.
SAREGAMA 2017-18 Annual Report Analysis (Annual Result Update)
Jan 11, 2019 | Updated on Jan 11, 2019Here's an analysis of the annual report of SAREGAMA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAREGAMA. Also includes updates on the valuation of SAREGAMA.
ZEE MEDIA CORP. Announces Quarterly Results (2QFY19); Net Profit Up 197.9% (Quarterly Result Update)
Oct 16, 2018 | Updated on Oct 16, 2018For the quarter ended September 2018, ZEE MEDIA CORP. has posted a net profit of Rs 175 m (up 197.9% YoY). Sales on the other hand came in at Rs 2 bn (up 54.8% YoY). Read on for a complete analysis of ZEE MEDIA CORP.'s quarterly results.
More Views on NewsMost Popular
Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)
Sep 12, 2019News headlines predict gloom and doom for India these days. You should ignore them.
A Recession Proof Stock You Can Bet On(Profit Hunter)
Sep 10, 2019Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.
A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)
Sep 16, 2019The stock market today is throwing up a great opportunity to pile on quality stocks.
This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)
Sep 11, 2019How financial inclusion provides a big runway for this stock recommendation.
The 5 Best Trading Opportunities I've Spotted(Profit Hunter)
Sep 13, 2019These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.
MoreZEE MEDIA CORP. SHARE PRICE
Sep 19, 2019 03:35 PM
TRACK ZEE MEDIA CORP.
- Track your investment in ZEE MEDIA CORP. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ZEE MEDIA CORP.
ZEE MEDIA CORP. 5-YR ANALYSIS
COMPARE ZEE MEDIA CORP. WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.